1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
mixi, Inc.

mixi, Inc.

MIXIF
mixi, Inc.US flagOther OTC
26.18
USD
+4.90
- -
1.70BMarket Cap
mixi, Inc.
MIXIF
(Other OTC)

Recent

price

26.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
170.99
177.82
169.23
162.28
1,403.04
2,513.54
2,528.98
2,414.02
1,902.2
1,488.68
1,583.31
1,662.91
2,016.36
2,067.81
2,247.08
- -
1,181.37
Revenue per Share
17.86
9.99
22.16
-3.03
409.61
734.59
730.85
533.48
350.26
142.8
208.23
139.84
70.86
99.71
255.42
- -
68.86
Basic EPS, GAAP
23.49
1.79
36.64
2.3
617.53
824.14
496.26
616.8
189.49
104.29
396.41
-16.99
181.25
73.93
304.64
- -
112.44
Free Cash Flow per Basic Share
0.97
2.04
1.98
4.38
25.62
128.05
134.98
156.25
118.4
114.97
109.96
110.84
111.03
110.87
110.98
- -
55.06
Dividend per Share
156.73
169.63
189.88
225.46
593.66
1,213.56
1,826.44
2,060.05
2,360.94
2,399.96
2,497.33
2,602.43
2,572.2
2,434.15
2,653.41
- -
2,483.07
Book Value per Share
202.78
192.08
214.52
286.54
488.7
1,335.45
1,728.3
2,170.78
2,274.38
2,068.89
2,206.59
2,236.6
2,252.26
2,235.34
2,416.74
- -
2,267.61
Tangible Book Value per Share
77
75
75
75
80
83
82
78
76
75
75
73
73
71
69
- -
70
Basic Weighted Avg Shares
13,229
13,334
12,632
12,155
112,918
208,799
207,161
189,094
144,032
112,171
119,319
122,030
146,867
146,868
154,847
171,369
82,900
Sales/Revenue/Turnover
25.5
16.46
20.38
3.95
46.66
45.51
42.97
38.27
28.49
15.29
19.22
14.59
16.9
13.06
17.18
12.99
18.54
Operating Margin (%)
611
1,158
581
589
480
4,140
2,054
9,466
1,058
2,920
4,187
4,264
4,661
4,318
5,488
8,920
2,187
Depreciation Expense
1,382
749
1,654
-227
32,966
61,022
59,867
41,788
26,521
10,760
15,692
10,262
5,161
7,082
17,601
17,270
4,832
Net Income, GAAP
51.68
51.67
39.72
379.27
37.02
34.62
31.53
35.63
32.11
32.64
32.36
36.5
47.52
45.04
33.25
33.48
47.92
Effective Tax Rate (%)
10.45
5.62
13.09
-1.87
29.19
29.23
28.9
22.1
18.41
9.59
13.15
8.41
3.51
4.82
11.37
10.08
5.83
Profit Margin (%)
12,774
10,944
12,986
17,871
32,762
99,725
127,830
149,806
148,376
132,360
141,623
135,024
133,663
131,244
138,551
136,318
133,519
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
616
2,952
7,905
7,477
6,873
6,341
10,587
40,223
10,850
LT Debt
15,999
14,720
16,290
22,427
53,567
121,487
150,527
170,431
178,988
181,303
189,587
186,054
183,459
175,728
181,331
189,464
175,499
Total Equity
10.14
6.45
9.61
-6.82
56.02
49.86
38.56
27.14
15.45
6.32
7.93
5.61
6.61
5.52
9.14
6.68
4.25
Return on Invested Capital (%)
11.95
6.07
12.3
-1.46
84.51
75.37
47.81
26.87
15.56
5.91
8.23
5.22
2.24
3.84
9.33
8.44
2.7
Return on Capital (%)
12.05
6.03
12.3
-1.46
101.96
82.14
47.81
26.88
15.59
5.98
8.5
5.41
2.73
3.93
9.9
9.4
2.79
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,090
- -
2,066
LT Borrowings
6,341
- -
10,850
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
70
- -
69
Market Capitalization
186,562
191,585
170,666

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
154,236
- -
158,093
Cash, Cash Equivalents & STI
129,530
- -
131,652
Accounts Receivable, Net
13,227
- -
13,730
Inventories
566
- -
559
Total Current Liabilities
22,992
- -
24,574
Payables & Accruals
- -
- -
- -
ST Debt
1,090
- -
2,066
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.82%
0.04%
4.49%
Free Cash Flow
-93.52%
-215.62%
-54.77%
Net Income, GAAP
1.73%
19.91%
-1.88%
Sales/Revenue/Turnover
- -
- -
10.67%
Total Cash Common Dividend
-1.82%
0.32%
9.54%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29,207
34,761
41,241
41,659
146,868
2025
- -
- -
- -
- -
154,847
2026
- -
- -
- -
- -
171,369

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.1
- -
- -
- -
99.71
2025
- -
- -
- -
- -
255.42
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49.23
- -
- -
- -
110.87
2025
- -
- -
- -
- -
110.98
2026
- -
- -
- -
- -
- -
Similar Companies
Santaro Interactive Entertainment Company (STIE)
coly Inc. (4175.T)
CI Games S.A. (CIG.WA)
COLOPL, Inc. (3668.T)
IGG Inc (0799.HK)
Dalian Morningstar Network Technology Co.,Ltd. (002447.SZ)
Business
mixi, Inc. is a Japan-based company mainly engaged in the digital entertainment, sports, lifestyle and investment businesses. MIXI, Inc. was founded in 1999 and is headquartered in Shibuya Scramble Square 36F, Shibuya-ku, Tokyo; it operates primarily in Japan with global investment activities including recent expansions into India and Australia. The company offers a broad portfolio of products and services, including social networking platform mixi; mobile games such as Monster Strike, Kotodaman, STAR SMASH and Monster Strike Stadium under the XFLAG brand; online betting service TIPSTAR; sports team management and public sports-related businesses; lifestyle applications like photo and video sharing service FamilyAlbum, karaoke application KARASTA, grocery delivery application mikuma and job recruitment services; as well as investments in startups and venture capital through MIXI Global Investments. Recent major developments include the acquisition of PointsBet Holdings Limited by MIXI Australia for AUD 353 million in enterprise value to bolster global sports betting operations; investments through MIXI Global Investments such as in Felicity Games' $3 million seed round, Vobble's seed extension, Kindlife's $8 million funding and Multipl's $1.5 million round; publication of the MIXI Group Integrated Report 2025 highlighting AI initiatives and global expansion; and strategic focus on overseas markets like India with collaborations leveraging Japanese anime IPs for mobile gaming.