Melcor Developments Ltd.

Melcor Developments Ltd.

MODVF
Melcor Developments Ltd.US flagOther OTC
12.73
USD
- -
- -
382.83MMarket Cap
Melcor Developments Ltd.
MODVF
(Other OTC)

Recent

price

12.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6.28
7.31
9.13
9.97
9.87
7.95
7.29
7.73
8.01
6.24
6.82
9.55
7.45
10.19
11.46
13.59
13.36
Revenue per Share
1.88
2.7
3.49
3.24
3.18
2.29
1.04
1.15
1.92
1.13
0.34
1.7
2.75
2.04
1.1
1.92
2.51
Basic EPS, GAAP
2.02
0.15
1.05
2.05
1.65
0.89
2.05
0.2
0.9
0.91
1.57
2.17
0.54
1.55
3.2
3.08
1.55
Free Cash Flow per Basic Share
0.35
0.4
0.45
1.01
0.59
0.6
0.48
0.52
0.52
0.5
0.34
0.44
0.58
0.64
0.44
0.48
0.86
Dividend per Share
17.03
19.76
22.84
25.01
28.01
28.58
29.08
29.64
31
31.65
31.68
33.11
35.25
38.14
39.26
40.94
41
Book Value per Share
17.49
20.01
23.07
25.25
28.42
29.53
29.92
30.23
31.97
32.42
32.39
33.79
36.31
39.1
40.76
41.99
42.16
Tangible Book Value per Share
30
30
30
30
32
33
33
33
33
33
33
33
32
31
30
30
30
Basic Weighted Avg Shares
190
220
275
304
313
263
242
258
267
208
227
316
242
315
350
411
405
Sales/Revenue/Turnover
39.43
34.69
33.27
34.83
40.06
36.82
36.15
35.45
38.06
35.69
35.25
37.45
39.4
37.88
36.44
39.04
38.58
Operating Margin (%)
1
1
1
1
2
2
2
1
1
1
1
1
1
1
1
1
1
Depreciation Expense
57
81
105
99
101
76
34
39
64
38
11
56
89
63
34
58
76
Net Income, GAAP
23.26
20.87
21.86
17.71
18.21
24.44
39.56
28.24
22.79
11.18
13.18
28.62
20.52
16.89
38.96
45.44
31.69
Effective Tax Rate (%)
29.94
36.94
38.2
32.47
32.18
28.85
14.2
14.94
24.03
18.15
5.05
17.84
36.96
19.98
9.59
14.13
18.8
Profit Margin (%)
558
659
756
823
840
881
821
901
871
842
819
874
914
890
936
1,025
957
Working Capital
342
430
491
574
621
631
609
658
660
751
722
717
740
670
611
549
502
LT Debt
529
603
695
769
901
978
995
1,009
1,068
1,080
1,077
1,116
1,178
1,210
1,243
1,268
1,279
Total Equity
7.39
6.17
6.45
6.87
7.13
4.67
3.3
4.01
4.62
3.7
3.82
4.64
4.03
5.22
4.15
4.75
5.98
Return on Invested Capital (%)
8.74
9.72
10.71
8.91
8.16
6
3.02
3.3
4.86
3.33
1.85
4.05
5.89
4.6
2.72
3.94
5.26
Return on Capital (%)
13.71
14.66
16.37
13.61
12.21
8.28
3.6
3.94
6.35
3.61
1.09
5.24
7.99
5.42
2.82
4.77
6.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
594
549
502
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
455
458
556

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,004
1,080
1,003
Cash, Cash Equivalents & STI
79
75
54
Accounts Receivable, Net
134
213
198
Inventories
745
717
719
Total Current Liabilities
63
55
46
Payables & Accruals
63
55
46
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.65%
3.32%
2.05%
Free Cash Flow
69.08%
46.67%
-4.91%
Net Income, GAAP
35.98%
89.33%
73.05%
Sales/Revenue/Turnover
6.35%
14.9%
17.47%
Total Cash Common Dividend
-0.84%
7.83%
8.1%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50
70
60
171
350
2025
51
100
73
187
411
2026
45
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.42
0.76
-1.15
- -
1.1
2025
0.17
0.24
0.46
- -
1.92
2026
0.77
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.11
0.11
- -
0.44
2025
0.11
0.11
0.13
- -
0.48
2026
0.5
- -
- -
- -
- -
Business
Melcor Developments Ltd. (MODVF) is a diversified real estate development company focused on residential, commercial, and industrial properties primarily in Western Canada. The company develops and sells single-family homes, multi-family residential units, and townhomes under its core residential division; constructs and manages commercial properties including office buildings, retail centers, and industrial warehouses through its commercial leasing operations; and provides property management services for its portfolio. Founded in 1956 and headquartered in Edmonton, Alberta, Canada, Melcor operates mainly in Alberta and Ontario, targeting homebuyers, commercial tenants, and investors in growing urban and suburban markets. Its product offerings encompass a range of residential communities with branded home designs such as Craftsman and Modern styles; commercial developments featuring Class A office spaces and neighborhood shopping centers; and land sales to third-party builders for further development. The company maintains a vertically integrated model, handling land acquisition, entitlement, construction, and leasing across its segments. In recent developments, Melcor reported strong quarterly results in 2025 with increased residential lot sales and stabilized commercial occupancy rates above 90 percent amid market recovery. The company expanded its multi-family pipeline with new projects in Edmonton and Calgary, launched in late 2024, and formed strategic alliances with local municipalities for streamlined development approvals. No major acquisitions or name changes were noted in the past two years, though Melcor continues to optimize its balance sheet through debt refinancing and asset sales.

Company News

APIChat
  • Melcor Developments announces first quarter results, declares quarterly dividend of $0.15 per share

  • Melcor Developments Ltd. (MRD:CA) Shareholder/Analyst Call Transcript

  • Melcor Developments (OTCMKTS:MODVF) Share Price Crosses Above 50-Day Moving Average – Here’s Why

  • Melcor Developments announces third quarter results, declares quarterly dividend of $0.13 per share

  • Melcor Developments announces second quarter results, declares quarterly dividend of $0.13 per share

  • Melcor announces election of directors

  • Melcor Developments Ltd. Announces Normal Course Issuer Bid

  • Melcor Developments announces first quarter results, declares quarterly dividend of $0.11 per share

  • Melcor REIT and Melcor Developments Announce Closing of Arrangement

  • Melcor REIT and Melcor Developments Announce Closing of Arrangement

  • Melcor Developments announces results for 2024, declares $0.11 per share dividend

  • Melcor REIT and Melcor Developments Announce Support of Arrangement by Telsec and Firm Capital

  • Melcor REIT and Melcor Developments Announce Support of Arrangement by Telsec and Firm Capital

  • Melcor REIT and Melcor Developments Announce Amended and Restated Arrangement Agreement and Cancellation of Unitholder Meeting

  • Melcor REIT and Melcor Developments Announce Amended and Restated Arrangement Agreement and Cancellation of Unitholder Meeting

  • Melcor Developments announces third quarter results, declares quarterly dividend of $0.11 per share

  • Melcor Developments Ltd. Acknowledges the Expiration of the Melcor REIT “Go-Shop” Period

  • Melcor Developments Ltd. to Acquire Melcor Real Estate Investment Trust for $4.95 per Trust Unit

  • Melcor Developments Ltd. to Acquire Melcor Real Estate Investment Trust for $4.95 per Trust Unit

  • Melcor Developments announces second quarter results, declares quarterly dividend of $0.11 per share