Etalon Group

    Etalon Group

    MMOEX:ETLN
    19.94
    RUB
    -0.38
    (-1.87%)
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    Revenue per Share
    90.89
    83.21
    92.09
    136.7
    176.23
    145.12
    167.75
    243.12
    247.87
    285.91
    266.67
    248.98
    - -
    Basic EPS, GAAP
    20.7
    26.83
    17.05
    22.7
    28.57
    18.48
    16.77
    27.15
    -2.41
    2.7
    6.9
    8.59
    - -
    Free Cash Flow per Basic Share
    -6.77
    -16.83
    -17.01
    -5.06
    -0.49
    -21.16
    2.48
    -0.97
    50.06
    27.18
    -4.38
    -63.9
    - -
    Dividend per Share
    0.17
    - -
    - -
    - -
    3.85
    8.39
    5.15
    8.75
    12.22
    12.2
    11.96
    10.32
    - -
    Book Value per Share
    45.44
    119.59
    128.94
    151.69
    176.36
    187.19
    147.33
    152.47
    136.41
    125.75
    120.66
    99.99
    - -
    Tangible Book Value per Share
    56.23
    120.95
    130.34
    153.02
    177.56
    187.69
    198.99
    201
    189.49
    178.25
    173.16
    175.32
    - -
    Basic Weighted Avg Shares
    224
    273
    292
    292
    292
    292
    292
    291
    292
    295
    295
    350
    - -
    Sales/Revenue/Turnover
    20,316
    22,741
    26,894
    39,921
    51,481
    42,404
    49,022
    70,645
    72,327
    84,330
    78,655
    87,138
    80,556
    Operating Margin (%)
    31.96
    33.93
    23
    20.71
    19.93
    17.27
    11.9
    14.34
    8.41
    9.03
    15.16
    19.55
    19.39
    Depreciation Expense
    286
    265
    417
    343
    417
    406
    434
    340
    365
    542
    481
    521
    541
    Net Income, GAAP
    4,628
    7,332
    4,979
    6,629
    8,345
    5,399
    4,902
    7,890
    -702
    795
    2,036
    3,007
    12,948
    Effective Tax Rate (%)
    22.43
    17.56
    23.38
    21.57
    19.49
    26.94
    25.23
    24.23
    265.48
    89.5
    56.88
    48.59
    18.17
    Profit Margin (%)
    22.78
    32.24
    18.51
    16.61
    16.21
    12.73
    10
    11.17
    -0.97
    0.94
    2.59
    3.45
    16.07
    Working Capital
    16,753
    38,316
    48,827
    51,281
    60,943
    62,769
    62,616
    72,224
    63,723
    91,211
    104,934
    150,620
    157,952
    LT Debt
    6,702
    8,459
    12,975
    10,373
    12,537
    13,199
    12,415
    21,418
    17,559
    43,623
    35,634
    73,991
    78,566
    Total Equity
    12,568
    33,056
    38,063
    44,686
    51,871
    54,843
    58,150
    58,405
    55,291
    52,576
    51,073
    61,360
    74,189
    Return on Invested Capital (%)
    28.49
    19.18
    9.32
    10.96
    12.47
    7.3
    5.64
    9.36
    -12.24
    0.84
    4.74
    6.61
    7.54
    Return on Capital (%)
    32.58
    23.2
    10.09
    11.99
    13.54
    7.54
    7.25
    13.25
    -13.75
    2.86
    5.82
    7.25
    16.98
    Return on Common Equity (%)
    59.78
    34.23
    14.16
    16.18
    17.42
    10.17
    10.03
    18.06
    -1.67
    2.07
    5.6
    8.52
    31.27

    Capital Structure

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.36%
    5.59%
    20.91%
    Free Cash Flow
    18.16%
    -732.12%
    132.6%
    Net Income, GAAP
    28.77%
    42.45%
    330.6%
    Sales/Revenue/Turnover
    13.5%
    3.1%
    -7.55%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    78,655
    2021
    - -
    - -
    - -
    - -
    87,138
    2022
    - -
    - -
    - -
    - -
    80,556

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    6.9
    2021
    - -
    - -
    - -
    - -
    8.59
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    11.96
    2021
    - -
    - -
    - -
    - -
    10.32
    2022
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    CEO
    Gennadiy Shcherbina
    Full Time Employees
    4,960
    Address
    12-14 Homero Omirou Street Limassol 3095
    IPO Date
    Apr 20, 2011
    Website
    etalongroup.com
    Similar Companies
    Business
    Etalon Group PLC (ETLN.ME) is a leading Russian real estate development and construction company focused on residential, commercial, and infrastructure projects. The company develops and sells residential properties including multi-apartment complexes, townhouses, and premium housing under brands such as Leader Group, Estima, and LSR; provides construction services for third parties including civil engineering, road construction, and building materials production through subsidiaries like Etalon-Invest, SME-3, and brick plants; and offers property management, sales brokerage, and mortgage facilitation services. Etalon operates primarily in the Moscow and Leningrad regions, with projects spanning over 10 million square meters of total developable area, targeting middle- and upper-income buyers, corporate clients, and government contracts. Founded in 1989 as part of the LSR Group and headquartered in St. Petersburg, Russia, the company restructured in 2011 through a spin-off to focus on growth-oriented development. In recent developments, Etalon Group completed the acquisition of SME-3, a major road construction firm, in 2023, expanding its infrastructure capabilities and diversifying revenue streams amid Russia's urbanization push. The company launched several new residential projects in 2024-2025, including premium complexes in Moscow's high-demand districts, boosting its sales pipeline to over 1 million square meters. Additionally, Etalon secured strategic partnerships with major Russian banks for preferential mortgage programs and announced expansions into sustainable building practices, aligning with national green construction standards.