Irkutsk Public Joint Stock Company of Energetics and Electrification

    Irkutsk Public Joint Stock Company of Energetics and Electrification

    MMOEX:IRGZ
    - -
    RUB
    - -
    - -
    2009 Y
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    Revenue per Share
    11.49
    13.91
    16.3
    19.43
    22.14
    23.72
    27.71
    28.64
    28.77
    25.29
    24.63
    24.17
    27.66
    Basic EPS, GAAP
    3.57
    2.84
    -1.01
    2.23
    1.34
    0.62
    2.83
    3.2
    4.48
    1.84
    2.39
    0.28
    0.22
    Free Cash Flow per Basic Share
    1.51
    2.03
    2.6
    1.26
    1.34
    2.77
    3.55
    4.18
    5.01
    1.51
    1.23
    0.6
    1.99
    Dividend per Share
    0.04
    0.19
    0.12
    0.12
    0.53
    0.41
    0.53
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    9.49
    12.14
    9.58
    11.01
    9.32
    7.82
    7.73
    8.72
    13.4
    15.19
    17.85
    19.01
    24.15
    Tangible Book Value per Share
    9.08
    11.71
    9.39
    10.65
    8.9
    7.45
    7.34
    8.34
    13.1
    14.9
    17.55
    18.67
    23.81
    Basic Weighted Avg Shares
    4,605
    4,605
    4,601
    4,601
    4,552
    4,538
    4,538
    4,696
    4,761
    4,761
    4,761
    4,761
    4,766
    Sales/Revenue/Turnover
    52,909
    64,072
    74,977
    89,387
    100,791
    107,641
    125,735
    134,479
    136,974
    120,407
    117,253
    115,076
    131,829
    Operating Margin (%)
    14.88
    21.86
    22.51
    16.12
    12.65
    14.39
    16.74
    17.96
    22.93
    15.32
    16.65
    14.88
    12.7
    Depreciation Expense
    2,781
    4,594
    4,502
    4,897
    5,476
    5,608
    5,215
    5,657
    5,628
    5,683
    6,275
    6,305
    6,434
    Net Income, GAAP
    16,438
    13,074
    -4,644
    10,244
    6,101
    2,813
    12,859
    15,047
    21,327
    8,768
    11,373
    1,324
    1,046
    Effective Tax Rate (%)
    22.01
    22.54
    - -
    21.79
    33.5
    32.33
    22.82
    25.07
    25.83
    29.93
    27.46
    65.08
    75.72
    Profit Margin (%)
    31.07
    20.41
    -6.19
    11.46
    6.05
    2.61
    10.23
    11.19
    15.57
    7.28
    9.7
    1.15
    0.79
    Working Capital
    -8,098
    -841
    -2,383
    -3,544
    -9,513
    -10,932
    -6,976
    -24,821
    -41,116
    -39,815
    2,345
    -55,034
    -34,824
    LT Debt
    8,798
    7,687
    9,153
    7,636
    15,950
    36,317
    48,090
    53,765
    38,296
    29,185
    60,411
    107,740
    153,795
    Total Equity
    43,705
    55,889
    44,649
    51,079
    45,295
    37,275
    36,557
    41,143
    63,063
    71,472
    84,707
    90,411
    115,883
    Return on Invested Capital (%)
    11.76
    15.65
    - -
    16.5
    11.07
    12.34
    17.14
    16.04
    16.81
    8.26
    8.53
    2.64
    1.35
    Return on Capital (%)
    35.35
    21.72
    - -
    17.32
    9.89
    5.94
    18.61
    18.79
    19.95
    8.87
    9.86
    1.98
    1.43
    Return on Common Equity (%)
    46.32
    26.25
    -9.29
    21.62
    12.83
    6.89
    34.7
    38.39
    40.49
    12.88
    14.46
    1.51
    1.02

    Capital Structure

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    11.6%
    24.01%
    28.17%
    Free Cash Flow
    22.46%
    23.02%
    233.47%
    Net Income, GAAP
    -13.76%
    -19.36%
    -21%
    Sales/Revenue/Turnover
    6.24%
    -0.03%
    14.56%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    115,076
    2021
    - -
    - -
    - -
    - -
    131,829
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    0.28
    2021
    - -
    - -
    - -
    - -
    0.22
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business