1. Russian Federation Stocks

  2. •

    Consumer durables

  3. •

    Automotive aftermarket
Nizhnekamskshina

Nizhnekamskshina

MMOEX:NKSH
31.85
RUB
+0.05
(+0.16%)
2.87P/E
Nizhnekamskshina
MOEX:NKSH
(Russian Exchange)

Recent

price

31.85

P/E

ratio

2.87

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
RUB
0.12
118.6
118.6
361.72
270.37
247.43
209.72
236.78
240.15
260.86
310.17
226.93
106.03
117
- -
228.78
Revenue per Share
- -
-3.04
-3.04
-4.95
1.05
0.55
-6.59
-2.95
-5.3
-1.59
3.58
0.51
-63.47
8.39
- -
3.4
Basic EPS, GAAP
- -
-4.05
-3.02
- -
- -
- -
-17.54
-24.69
- -
- -
- -
-13.47
-24.25
-12.22
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.88
11.38
8.3
3.33
4.38
11.37
12.26
13.65
11.96
13.97
22.03
31.58
-33.6
-23.65
53.31
7.39
Book Value per Share
12.88
11.32
8.3
2.73
3.96
10.7
11.71
13.34
11.81
13.79
21.9
31.43
-33.75
-24.74
51.4
6.13
Tangible Book Value per Share
61,148
66
66
66
66
66
64
64
64
64
66
66
66
64
- -
64
Basic Weighted Avg Shares
7,409
7,792
7,792
23,766
17,763
16,256
13,366
15,090
15,305
16,625
20,378
14,910
6,966
7,456
9,707
14,581
Sales/Revenue/Turnover
6.88
3.2
3.2
0.13
3.57
2.71
-0.35
2.19
2.73
2.09
2.07
0.96
8.51
13.34
13.42
3.88
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
9
7
7
6
9
10
11
29
- -
Depreciation Expense
-183
-200
-200
-325
69
36
-420
-188
-338
-101
235
33
-4,170
535
5,047
217
Net Income, GAAP
- -
- -
- -
- -
58.24
64.14
- -
- -
- -
- -
30.12
42.93
- -
26.35
20.7
31.88
Effective Tax Rate (%)
-2.48
-2.57
-2.57
-1.37
0.39
0.22
-3.14
-1.25
-2.21
-0.61
1.15
0.22
-59.86
7.17
52
1.49
Profit Margin (%)
-1,886
-1,770
-1,410
-2,268
-2,850
-3,676
-3,866
-3,637
-3,598
-5,362
-4,923
-4,127
-3,791
-3,220
-1,657
-2,565
Working Capital
114
226
913
281
317
831
659
889
1,405
- -
- -
- -
748
608
253
476
LT Debt
847
748
545
219
288
747
805
897
786
918
1,448
2,075
-2,207
-1,507
3,397
486
Total Equity
- -
- -
- -
- -
8.43
4.35
- -
- -
- -
- -
13.65
4.37
- -
- -
55.47
11.91
Return on Invested Capital (%)
- -
- -
- -
- -
2.24
1.75
- -
- -
- -
- -
13.6
2.74
- -
-275.39
288.14
7.77
Return on Capital (%)
- -
-25.09
-30.93
-85.02
27.21
6.94
-54.11
-22.1
-40.14
-11.86
19.89
1.9
- -
- -
- -
57.44
Return on Common Equity (%)

Capital Structure

RUB

•

in mil. unless spec.
Mar'15
Jun'15
Sep'15
ST Debt
2,399
2,415
2,332
LT Borrowings
426
410
476
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
66
66
66
Market Capitalization
696
752
641

Working Capital

RUB

•

in mil. unless spec.
Mar'15
Jun'15
Sep'15
Total Current Assets
3,644
3,568
3,189
Cash, Cash Equivalents & STI
14
7
8
Accounts Receivable, Net
2,216
2,115
- -
Inventories
1,414
1,445
1,426
Total Current Liabilities
6,312
6,162
5,754
Payables & Accruals
- -
- -
- -
ST Debt
2,399
2,415
2,332
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-27.92%
-92.49%
-325.37%
Free Cash Flow
- -
- -
5.55%
Net Income, GAAP
-1,362.3%
-2,451.94%
843.9%
Sales/Revenue/Turnover
-2.36%
-4.06%
30.18%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2020
- -
- -
6,966
2021
- -
- -
7,456
2022
- -
- -
9,707

Semi-annual Earnings Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2020
- -
- -
-63.47
2021
- -
- -
8.39
2022
- -
- -
- -

Semi-annual Dividends Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2020
- -
- -
- -
2021
- -
- -
- -
2022
- -
- -
- -
Similar Companies
Apollo Tyres Limited. (NSE:APOLLOTYRE)
MRF Limited (NSE:MRF)
Balkrishna Industries Limited (NSE:BALKRISIND)
The Goodyear Tire & Rubber Company (NASDAQ:GT)
Bridgestone Corporation (TSE:5108)
CEAT Limited (NSE:CEATLTD)
Business
PJSC Nizhnekamskshina manufactures and sells rubber tires and inner tubes primarily in Russia. The company produces over 250 models of passenger car and light truck tires under the KAMA and Viatti brands, as well as tires for trucks, buses, agricultural machinery, and industrial applications; it supplies original equipment tires to automakers including Fiat, Volkswagen, Skoda, and Ford. Founded in 1971 and headquartered in Nizhnekamsk, Republic of Tatarstan, Russia, the company operates as a subsidiary of OOO Tatneft-Neftekhim Management Company and ranks as Russia's largest tire producer and among the top 40 global tire companies. In recent developments, PJSC Nizhnekamskshina underwent a major ownership shift as Tatneft withdrew from its capital in 2022, transferring shares to JSC Tatneftekhiminvest-holding; the company reported full-year 2024 earnings results in early 2025 and acquired an additional 3.95% stake in a related entity. It maintains operations focused on the domestic market and CIS countries through modern R&D and production facilities, including its in-house KAMA research center.