FIZIKA Scientific and Production Association Open Joint-Stock Company

    FIZIKA Scientific and Production Association Open Joint-Stock Company

    MMOEX:NPOF
    - -
    RUB
    - -
    - -
    22.93P/E
    FIZIKA Scientific and Production Association Open Joint-Stock Company
    MOEX:NPOF
    (Russian Exchange)

    Recent

    price

    - -

    P/E

    ratio

    22.93

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    TTM
    RUB
    2,231.21
    2,328.75
    2,886.43
    - -
    3,434.78
    - -
    4,521.88
    6,019.04
    6,977.32
    6,555.12
    6,372.75
    5,881.89
    6,431.43
    6,725.12
    4,130.44
    Revenue per Share
    35.93
    62.63
    96.51
    - -
    15.64
    - -
    155.11
    -3.87
    4,798.25
    234.51
    4,238.9
    177.98
    1,975.6
    5,124.28
    516.72
    Basic EPS, GAAP
    -194.55
    - -
    - -
    - -
    - -
    - -
    - -
    -7.63
    -42.27
    - -
    - -
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    27.84
    18.56
    14.51
    18.15
    44.15
    38.7
    24.4
    935.62
    - -
    Dividend per Share
    3,908.92
    3,908.92
    3,991.44
    6,090.59
    6,082.09
    5,962.45
    22,435.14
    22,411.29
    26,119.84
    26,329.35
    30,538.26
    30,494.68
    32,447.16
    37,279.73
    8,078.44
    Book Value per Share
    3,908.92
    3,908.92
    3,991.44
    6,090.59
    6,082.09
    5,962.45
    22,435.14
    22,411.29
    26,119.84
    26,313.81
    30,481
    30,387.78
    32,333.29
    37,244.67
    8,078.44
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic Weighted Avg Shares
    167
    174
    216
    232
    257
    - -
    379
    543
    630
    592
    575
    531
    581
    607
    373
    Sales/Revenue/Turnover
    6.09
    11.9
    14.83
    9.67
    -0.41
    - -
    0.82
    9.56
    14.23
    5.9
    4.89
    7.34
    20.37
    13.62
    1.37
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2
    4
    4
    4
    2
    - -
    - -
    Depreciation Expense
    3
    5
    7
    120
    1
    - -
    13
    - -
    433
    21
    383
    16
    178
    463
    47
    Net Income, GAAP
    20.65
    14.39
    2.18
    0.04
    77.29
    - -
    15.87
    - -
    19.98
    18.41
    21.24
    15.27
    32.85
    13.81
    8.57
    Effective Tax Rate (%)
    1.61
    2.69
    3.34
    51.57
    0.46
    - -
    3.43
    -0.06
    68.77
    3.58
    66.52
    3.03
    30.72
    76.2
    12.51
    Profit Margin (%)
    -11
    -11
    -21
    -72
    -186
    -179
    29
    2
    29
    56
    14
    -28
    298
    269
    100
    Working Capital
    79
    79
    74
    9
    - -
    - -
    55
    58
    16
    13
    26
    107
    62
    69
    - -
    LT Debt
    292
    292
    298
    455
    455
    446
    2,400
    2,374
    2,775
    2,795
    2,986
    2,972
    3,216
    3,747
    729
    Total Equity
    - -
    4.31
    7.84
    4.79
    -0.05
    - -
    0.18
    - -
    2.74
    1.01
    0.76
    1.07
    2.42
    1.96
    0.29
    Return on Invested Capital (%)
    - -
    3.58
    5.03
    28.2
    0.29
    - -
    0.89
    - -
    15.19
    0.94
    19.78
    0.86
    3.7
    8.7
    2.89
    Return on Capital (%)
    - -
    1.6
    2.44
    31.72
    0.26
    - -
    1.05
    -0.02
    19.77
    0.89
    14.91
    0.58
    6.28
    14.7
    3.39
    Return on Common Equity (%)

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Jun'15
    Sep'15
    Dec'15
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    - -
    - -
    Market Capitalization
    1,070
    1,070
    1,070

    Working Capital

    RUB

    •

    in mil. unless spec.
    Jun'15
    Sep'15
    Dec'15
    Total Current Assets
    166
    218
    228
    Cash, Cash Equivalents & STI
    111
    154
    182
    Accounts Receivable, Net
    48
    55
    29
    Inventories
    6
    9
    8
    Total Current Liabilities
    103
    111
    128
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    48.4%
    6.37%
    16.49%
    Free Cash Flow
    - -
    - -
    - -
    Net Income, GAAP
    - -
    537.21%
    159.38%
    Sales/Revenue/Turnover
    - -
    -0.52%
    4.57%
    Total Cash Common Dividend
    - -
    770.84%
    3,735.2%

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    531
    2020
    - -
    - -
    - -
    - -
    581
    2021
    - -
    - -
    - -
    - -
    607

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    177.98
    2020
    - -
    - -
    - -
    - -
    1,975.6
    2021
    - -
    - -
    - -
    - -
    5,124.28

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    38.7
    2020
    - -
    - -
    - -
    - -
    24.4
    2021
    - -
    - -
    - -
    - -
    935.62
    Similar Companies
    Business