FIZIKA Scientific and Production Association Open Joint-Stock Company

    FIZIKA Scientific and Production Association Open Joint-Stock Company

    MMOEX:NPOF
    - -
    RUB
    - -
    - -
    22.93P/E
    2009 Y
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    TTM
    Revenue per Share
    2,328.75
    2,886.43
    - -
    3,434.78
    - -
    4,521.88
    6,019.04
    6,977.32
    6,555.12
    6,372.75
    5,881.89
    6,431.43
    6,725.12
    4,130.44
    Basic EPS, GAAP
    62.63
    96.51
    - -
    15.64
    - -
    155.11
    -3.87
    4,798.25
    234.51
    4,238.9
    177.98
    1,975.6
    5,124.28
    516.72
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    -7.63
    -42.27
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    27.84
    18.56
    14.51
    18.15
    44.15
    38.7
    24.4
    935.62
    - -
    Book Value per Share
    3,908.92
    3,991.44
    6,090.59
    6,082.09
    5,962.45
    22,435.14
    22,411.29
    26,119.84
    26,329.35
    30,538.26
    30,494.68
    32,447.16
    37,279.73
    8,078.44
    Tangible Book Value per Share
    3,908.92
    3,991.44
    6,090.59
    6,082.09
    5,962.45
    22,435.14
    22,411.29
    26,119.84
    26,313.81
    30,481
    30,387.78
    32,333.29
    37,244.67
    8,078.44
    Basic Weighted Avg Shares
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Sales/Revenue/Turnover
    174
    216
    232
    257
    - -
    379
    543
    630
    592
    575
    531
    581
    607
    373
    Operating Margin (%)
    11.9
    14.83
    9.67
    -0.41
    - -
    0.82
    9.56
    14.23
    5.9
    4.89
    7.34
    20.37
    13.62
    1.37
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2
    4
    4
    4
    2
    - -
    - -
    Net Income, GAAP
    5
    7
    120
    1
    - -
    13
    - -
    433
    21
    383
    16
    178
    463
    47
    Effective Tax Rate (%)
    14.39
    2.18
    0.04
    77.29
    - -
    15.87
    - -
    19.98
    18.41
    21.24
    15.27
    32.85
    13.81
    8.57
    Profit Margin (%)
    2.69
    3.34
    51.57
    0.46
    - -
    3.43
    -0.06
    68.77
    3.58
    66.52
    3.03
    30.72
    76.2
    12.51
    Working Capital
    -11
    -21
    -72
    -186
    -179
    29
    2
    29
    56
    14
    -28
    298
    269
    100
    LT Debt
    79
    74
    9
    - -
    - -
    55
    58
    16
    13
    26
    107
    62
    69
    - -
    Total Equity
    292
    298
    455
    455
    446
    2,400
    2,374
    2,775
    2,795
    2,986
    2,972
    3,216
    3,747
    729
    Return on Invested Capital (%)
    4.31
    7.84
    4.79
    -0.05
    - -
    0.18
    - -
    2.74
    1.01
    0.76
    1.07
    2.42
    1.96
    0.29
    Return on Capital (%)
    3.58
    5.03
    28.2
    0.29
    - -
    0.89
    - -
    15.19
    0.94
    19.78
    0.86
    3.7
    8.7
    2.89
    Return on Common Equity (%)
    1.6
    2.44
    31.72
    0.26
    - -
    1.05
    -0.02
    19.77
    0.89
    14.91
    0.58
    6.28
    14.7
    3.39

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Jun'15
    Sep'15
    Dec'15
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    - -
    - -
    Market Capitalization
    1,070
    1,070
    1,070

    Working Capital

    RUB

    •

    in mil. unless spec.
    Jun'15
    Sep'15
    Dec'15
    Total Current Assets
    166
    218
    228
    Cash, Cash Equivalents & STI
    111
    154
    182
    Accounts Receivable, Net
    48
    55
    29
    Inventories
    6
    9
    8
    Total Current Liabilities
    103
    111
    128
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    48.4%
    6.37%
    16.49%
    Free Cash Flow
    - -
    - -
    - -
    Net Income, GAAP
    - -
    537.21%
    159.38%
    Sales/Revenue/Turnover
    - -
    -0.52%
    4.57%
    Total Cash Common Dividend
    - -
    770.84%
    3,735.2%

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    531
    2020
    - -
    - -
    - -
    - -
    581
    2021
    - -
    - -
    - -
    - -
    607

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    177.98
    2020
    - -
    - -
    - -
    - -
    1,975.6
    2021
    - -
    - -
    - -
    - -
    5,124.28

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    38.7
    2020
    - -
    - -
    - -
    - -
    24.4
    2021
    - -
    - -
    - -
    - -
    935.62

    Company Description

    Address
    Similar Companies
    Business