Public Joint-Stock Company PROTEK

    Public Joint-Stock Company PROTEK

    MMOEX:PRTK
    - -
    RUB
    - -
    - -
    2007 Y
    2008 Y
    2009 Y
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    Revenue per Share
    158.16
    193.79
    198.91
    198.06
    203.08
    238.72
    265.08
    304.43
    391.39
    470.08
    490.29
    477.32
    513.43
    Basic EPS, GAAP
    1.37
    1.05
    7.09
    1.83
    3.5
    5.28
    3.73
    9.16
    21.75
    11.53
    10.71
    11.73
    6.73
    Free Cash Flow per Basic Share
    0.89
    6.56
    11.24
    -0.34
    1.46
    9.2
    2.85
    6.8
    26.25
    17.62
    8.55
    51.26
    23.04
    Dividend per Share
    0.23
    0.01
    1.87
    0.02
    0.03
    1.79
    6.03
    1.88
    - -
    19.59
    10.08
    - -
    - -
    Book Value per Share
    24.6
    25.34
    27.48
    26.76
    29.09
    32.65
    30.36
    38.24
    61.25
    48.51
    52.31
    64.04
    72
    Tangible Book Value per Share
    15.43
    14.51
    17.94
    28.24
    26.83
    30.64
    28.48
    35.04
    55.33
    46.11
    43.94
    54.71
    60.83
    Basic Weighted Avg Shares
    400
    400
    460
    504
    527
    526
    526
    516
    499
    514
    527
    527
    517
    Sales/Revenue/Turnover
    63,265
    77,514
    91,581
    99,841
    107,053
    125,502
    139,311
    156,948
    195,309
    241,482
    258,455
    251,733
    265,647
    Operating Margin (%)
    2.31
    3.43
    5.51
    1.43
    2.01
    2.62
    2.39
    2.73
    4.59
    3.84
    3.21
    3.19
    3.16
    Depreciation Expense
    660
    821
    786
    786
    827
    865
    862
    828
    917
    1,097
    1,475
    1,796
    5,108
    Net Income, GAAP
    549
    418
    3,262
    922
    1,847
    2,774
    1,962
    4,722
    10,854
    5,922
    5,646
    6,185
    3,481
    Effective Tax Rate (%)
    46.72
    44.94
    23.46
    32.17
    20.84
    21.65
    23.68
    17.53
    20.17
    22.5
    23.31
    20.7
    24.83
    Profit Margin (%)
    0.87
    0.54
    3.56
    0.92
    1.73
    2.21
    1.41
    3.01
    5.56
    2.45
    2.18
    2.46
    1.31
    Working Capital
    2,956
    -1,431
    729
    6,405
    6,631
    9,084
    7,712
    10,669
    19,416
    11,310
    7,529
    11,622
    6,212
    LT Debt
    6,493
    3,092
    32
    18
    14
    2
    1
    9
    2
    - -
    2,729
    2,042
    20,866
    Total Equity
    9,849
    10,226
    12,767
    19,346
    21,212
    23,057
    21,811
    24,907
    34,530
    31,057
    33,774
    39,940
    42,118
    Return on Invested Capital (%)
    - -
    7.63
    22.7
    5.46
    8.26
    11.43
    11.15
    14.57
    23.2
    21.2
    17.46
    15.03
    11.09
    Return on Capital (%)
    - -
    4.88
    22.63
    7.1
    12.48
    16.7
    11.44
    25.7
    41.88
    20.36
    19.24
    17.76
    10.9
    Return on Common Equity (%)
    - -
    4.19
    28.63
    7.06
    12.81
    17.07
    11.84
    26.47
    43.17
    21.35
    21.51
    20.16
    9.8

    Capital Structure

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    RUB

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    13.97%
    12.21%
    5.45%
    Free Cash Flow
    58.04%
    127.29%
    -55.91%
    Net Income, GAAP
    23.57%
    9.12%
    -43.72%
    Sales/Revenue/Turnover
    11.52%
    11.61%
    5.53%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2018
    - -
    - -
    - -
    - -
    251,733
    2019
    - -
    - -
    - -
    - -
    265,647
    2020
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2018
    - -
    - -
    - -
    - -
    11.73
    2019
    - -
    - -
    - -
    - -
    6.73
    2020
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2018
    - -
    - -
    - -
    - -
    - -
    2019
    - -
    - -
    - -
    - -
    - -
    2020
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business