Public Joint - Stock Company Ruspolymet

    Public Joint - Stock Company Ruspolymet

    MMOEX:RUSP
    - -
    RUB
    - -
    - -
    5.63P/E
    Public Joint - Stock Company Ruspolymet
    MOEX:RUSP
    (Russian Exchange)

    Recent

    price

    - -

    P/E

    ratio

    5.63

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    TTM
    RUB
    - -
    - -
    1.55
    1.53
    1.75
    1.68
    1.65
    1.56
    1.73
    2.07
    2.57
    2.91
    - -
    1.2
    Revenue per Share
    - -
    - -
    0.08
    0.05
    0.05
    0.13
    0.11
    0.01
    0.06
    - -
    0.07
    0.38
    - -
    -0.01
    Basic EPS, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.08
    -0.24
    -0.05
    0.04
    -0.15
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    - -
    0.44
    0.49
    0.54
    0.66
    0.77
    0.98
    1.04
    1.03
    1.1
    1.48
    - -
    1.14
    Book Value per Share
    - -
    - -
    0.56
    0.61
    0.66
    0.78
    0.88
    0.93
    1
    0.98
    1.04
    1.36
    - -
    1.1
    Tangible Book Value per Share
    - -
    - -
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    - -
    5,013
    Basic Weighted Avg Shares
    - -
    5,151
    7,794
    7,685
    8,779
    8,436
    8,249
    7,842
    8,651
    10,364
    12,901
    14,567
    17,135
    5,993
    Sales/Revenue/Turnover
    - -
    10.13
    10.25
    11.34
    11.46
    15.27
    20.66
    25.95
    13.51
    7.63
    10.62
    21.68
    18.85
    24.14
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    665
    929
    1,104
    1,154
    1,070
    1,062
    - -
    Depreciation Expense
    - -
    221
    411
    262
    233
    647
    535
    27
    293
    3
    374
    1,891
    1,627
    -47
    Net Income, GAAP
    - -
    12.19
    9.49
    28.36
    43.84
    19.42
    27.07
    89.83
    - -
    94.33
    27.4
    22.66
    22.62
    155.88
    Effective Tax Rate (%)
    - -
    4.28
    5.27
    3.41
    2.65
    7.67
    6.48
    0.35
    3.39
    0.03
    2.9
    12.98
    9.5
    -0.79
    Profit Margin (%)
    1,046
    1,463
    1,847
    1,111
    3,290
    1,682
    1,842
    -586
    3,012
    2,491
    2,334
    3,214
    3,417
    1,803
    Working Capital
    1,461
    808
    1,325
    1,214
    3,063
    1,880
    2,353
    2,969
    5,877
    5,678
    5,594
    4,688
    3,812
    4,509
    LT Debt
    1,915
    2,418
    2,828
    3,090
    3,323
    3,969
    4,501
    4,896
    5,189
    5,161
    5,516
    7,395
    8,970
    5,719
    Total Equity
    - -
    9.35
    12.27
    9.19
    7.61
    12.68
    13.24
    1.9
    - -
    0.37
    8.33
    18.67
    16.17
    -6.97
    Return on Invested Capital (%)
    - -
    10.78
    11.76
    7.96
    6.78
    12.73
    11.22
    0.85
    - -
    0.26
    6.48
    17.52
    13.16
    -2.61
    Return on Capital (%)
    - -
    14.41
    20.67
    11.27
    9.05
    21.49
    14.85
    0.62
    5.81
    0.06
    7.01
    29.29
    19.86
    -0.95
    Return on Common Equity (%)

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Dec'16
    Mar'17
    Jun'17
    ST Debt
    3,684
    3,664
    2,001
    LT Borrowings
    2,708
    2,645
    4,509
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    5,013
    5,013
    5,013
    Market Capitalization
    3,128
    2,426
    2,090

    Working Capital

    RUB

    •

    in mil. unless spec.
    Dec'16
    Mar'17
    Jun'17
    Total Current Assets
    9,878
    9,570
    6,345
    Cash, Cash Equivalents & STI
    1,786
    337
    300
    Accounts Receivable, Net
    2,127
    1,799
    1,305
    Inventories
    3,205
    3,579
    2,909
    Total Current Liabilities
    8,725
    8,340
    4,542
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    3,684
    3,664
    2,001
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    12.61%
    13.54%
    21.3%
    Free Cash Flow
    - -
    -233.1%
    -41.84%
    Net Income, GAAP
    1,352.33%
    2,701.01%
    -13.97%
    Sales/Revenue/Turnover
    8.69%
    17.03%
    17.63%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    12,901
    2020
    - -
    - -
    - -
    - -
    14,567
    2021
    - -
    - -
    - -
    - -
    17,135

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    0.07
    2020
    - -
    - -
    - -
    - -
    0.38
    2021
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    - -
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business