Public Joint - Stock Company Ruspolymet

    Public Joint - Stock Company Ruspolymet

    MMOEX:RUSP
    - -
    RUB
    - -
    - -
    5.63P/E
    2009 Y
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    TTM
    Revenue per Share
    - -
    - -
    1.55
    1.53
    1.75
    1.68
    1.65
    1.56
    1.73
    2.07
    2.57
    2.91
    - -
    1.2
    Basic EPS, GAAP
    - -
    - -
    0.08
    0.05
    0.05
    0.13
    0.11
    0.01
    0.06
    - -
    0.07
    0.38
    - -
    -0.01
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.08
    -0.24
    -0.05
    0.04
    -0.15
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    - -
    - -
    0.44
    0.49
    0.54
    0.66
    0.77
    0.98
    1.04
    1.03
    1.1
    1.48
    - -
    1.14
    Tangible Book Value per Share
    - -
    - -
    0.56
    0.61
    0.66
    0.78
    0.88
    0.93
    1
    0.98
    1.04
    1.36
    - -
    1.1
    Basic Weighted Avg Shares
    - -
    - -
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    5,013
    - -
    5,013
    Sales/Revenue/Turnover
    - -
    5,151
    7,794
    7,685
    8,779
    8,436
    8,249
    7,842
    8,651
    10,364
    12,901
    14,567
    17,135
    5,993
    Operating Margin (%)
    - -
    10.13
    10.25
    11.34
    11.46
    15.27
    20.66
    25.95
    13.51
    7.63
    10.62
    21.68
    18.85
    24.14
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    665
    929
    1,104
    1,154
    1,070
    1,062
    - -
    Net Income, GAAP
    - -
    221
    411
    262
    233
    647
    535
    27
    293
    3
    374
    1,891
    1,627
    -47
    Effective Tax Rate (%)
    - -
    12.19
    9.49
    28.36
    43.84
    19.42
    27.07
    89.83
    - -
    94.33
    27.4
    22.66
    22.62
    155.88
    Profit Margin (%)
    - -
    4.28
    5.27
    3.41
    2.65
    7.67
    6.48
    0.35
    3.39
    0.03
    2.9
    12.98
    9.5
    -0.79
    Working Capital
    1,046
    1,463
    1,847
    1,111
    3,290
    1,682
    1,842
    -586
    3,012
    2,491
    2,334
    3,214
    3,417
    1,803
    LT Debt
    1,461
    808
    1,325
    1,214
    3,063
    1,880
    2,353
    2,969
    5,877
    5,678
    5,594
    4,688
    3,812
    4,509
    Total Equity
    1,915
    2,418
    2,828
    3,090
    3,323
    3,969
    4,501
    4,896
    5,189
    5,161
    5,516
    7,395
    8,970
    5,719
    Return on Invested Capital (%)
    - -
    9.35
    12.27
    9.19
    7.61
    12.68
    13.24
    1.9
    - -
    0.37
    8.33
    18.67
    16.17
    -6.97
    Return on Capital (%)
    - -
    10.78
    11.76
    7.96
    6.78
    12.73
    11.22
    0.85
    - -
    0.26
    6.48
    17.52
    13.16
    -2.61
    Return on Common Equity (%)
    - -
    14.41
    20.67
    11.27
    9.05
    21.49
    14.85
    0.62
    5.81
    0.06
    7.01
    29.29
    19.86
    -0.95

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Dec'16
    Mar'17
    Jun'17
    ST Debt
    3,684
    3,664
    2,001
    LT Borrowings
    2,708
    2,645
    4,509
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    5,013
    5,013
    5,013
    Market Capitalization
    3,128
    2,426
    2,090

    Working Capital

    RUB

    •

    in mil. unless spec.
    Dec'16
    Mar'17
    Jun'17
    Total Current Assets
    9,878
    9,570
    6,345
    Cash, Cash Equivalents & STI
    1,786
    337
    300
    Accounts Receivable, Net
    2,127
    1,799
    1,305
    Inventories
    3,205
    3,579
    2,909
    Total Current Liabilities
    8,725
    8,340
    4,542
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    3,684
    3,664
    2,001
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    12.61%
    13.54%
    21.3%
    Free Cash Flow
    - -
    -233.1%
    -41.84%
    Net Income, GAAP
    1,352.33%
    2,701.01%
    -13.97%
    Sales/Revenue/Turnover
    8.69%
    17.03%
    17.63%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    12,901
    2020
    - -
    - -
    - -
    - -
    14,567
    2021
    - -
    - -
    - -
    - -
    17,135

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    0.07
    2020
    - -
    - -
    - -
    - -
    0.38
    2021
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    - -
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business