Uzhno-Uralskiy nikel. komb.

Uzhno-Uralskiy nikel. komb.

MMOEX:UNKL
3,630.00
RUB
+80.00
(+2.25%)
3.28P/E
Uzhno-Uralskiy nikel. komb.
MOEX:UNKL
(Russian Exchange)

Recent

price

3,630.00

P/E

ratio

3.28

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
RUB
- -
18.09
19.09
8.92
167.39
111.04
115.3
112.82
170.66
217.64
329.78
150.42
205.51
- -
- -
Revenue per Share
- -
-0.16
-0.3
-2.92
-1,811.67
3,352.65
634.11
265.18
-2,538.33
797.18
207.71
380.66
41.04
- -
- -
Basic EPS, GAAP
- -
-0.09
0.16
-0.04
-56.33
-1.96
- -
-2.73
-0.18
-8.77
-254.61
-306.4
-280.51
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
17,227.75
17,136.91
16,986.09
14,215.72
12,303.17
15,723.82
16,471.06
15,062.14
12,523.65
13,320.46
11,928.7
12,309.36
12,515.19
14,586.43
14,262.12
Book Value per Share
17,216.41
17,120.41
16,969.82
14,201.92
12,294.08
15,680.65
16,398.24
14,984.41
12,445.25
13,269.79
11,878.53
12,309.15
12,515.16
14,585.85
14,261.87
Tangible Book Value per Share
- -
600
600
600
1
1
1
1
1
1
1
1
1
- -
- -
Basic Weighted Avg Shares
- -
10,849
11,448
5,354
100
67
69
68
102
131
198
90
123
66
94
Sales/Revenue/Turnover
- -
-2.85
-3.71
-34.02
-207.91
-257.79
-164.5
-153.17
-98.3
-81.95
-37.26
-123.03
-143.73
59.77
128.24
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
7
7
2
2
3
4
- -
- -
Depreciation Expense
- -
-95
-180
-1,752
-1,087
2,011
380
159
-1,522
478
125
228
25
344
-83
Net Income, GAAP
- -
- -
- -
- -
- -
11.58
14.91
21.11
- -
19.46
23.09
22.79
21.91
20.03
39.02
Effective Tax Rate (%)
- -
-0.87
-1.57
-32.72
-1,082.31
3,019.26
549.97
235.04
-1,487.39
366.28
62.98
253.07
19.97
518.1
-87.91
Profit Margin (%)
9,592
12,143
10,181
5,670
4,040
1,469
4,488
667
993
1,411
1,962
-55
-69
2,640
2,868
Working Capital
5,226
5,126
3,343
805
- -
- -
- -
- -
- -
- -
364
371
292
- -
- -
LT Debt
10,332
10,278
10,187
8,526
7,379
9,430
9,878
9,033
7,511
7,989
7,154
7,382
7,506
8,748
8,554
Total Equity
- -
- -
- -
- -
- -
-1.8
-1
-0.86
- -
-1.11
-0.73
-1.12
-1.77
0.38
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
23.92
3.94
1.68
- -
6.17
2.12
3.32
0.32
4.46
-10.52
Return on Capital (%)
- -
-0.92
-1.76
-18.72
-13.66
23.92
3.94
1.68
-18.4
6.17
1.65
3.14
0.33
4.23
-0.95
Return on Common Equity (%)

Capital Structure

RUB

•

in mil. unless spec.
Mar'23
Jun'23
Sep'23
ST Debt
- -
5
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
311
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
6,261
6,051
5,955

Working Capital

RUB

•

in mil. unless spec.
Mar'23
Jun'23
Sep'23
Total Current Assets
2,955
74
3,194
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
34
28
9
Inventories
33
26
40
Total Current Liabilities
146
190
326
Payables & Accruals
- -
- -
- -
ST Debt
- -
5
- -
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.1%
3.46%
16.55%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-43.53%
216.84%
1,295.52%
Sales/Revenue/Turnover
-6.38%
3.01%
-46.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
51
43
17
5
123
2022
11
- -
7
31
66
2023
63
- -
- -
- -
- -

Quarterly Earnings Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
-25.94
- -
- -
- -
41.04
2022
207.03
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Business
Southern Urals Nickel Plant PJSC engages in the production and sale of nickel-cobalt products, including low-iron ferronickel, in Russia. The company operates the Sakharinsky and Buruktalsky mines for nickel extraction; provides industrial and non-industrial services; and focuses on processing oxidized nickel-cobalt ores from the Buruktal deposit using updated technological processes developed with VIMS to reduce production costs. Headquartered in Orsk, Orenburg region, and founded in 1935, it serves domestic markets in cities such as Moscow, Chelyabinsk, Izhevsk, Zlatoust, and Shakhty, while exporting to Finland, Switzerland, and Ukraine; it operates as part of Mechel PAO, which holds an 84% stake. Recent developments include a return to profitability in 2024 with net profit of RUB 108 million versus a loss of RUB 468 million in 2023, alongside doubled revenue to RUB 157 million in the first half of 2024 and earnings per share rising to RUB 179; discussions by Mechel on potential asset sale persist amid resumed production plans following a 2012 halt due to low nickel prices; undistributed profit grew to RUB 4.02 billion by mid-2024.