Mips AB (publ)

Mips AB (publ)

MPZAY
Mips AB (publ)US flagOther OTC
17.90
USD
- -
- -
948.38MMarket Cap
Mips AB (publ)
MPZAY
(Other OTC)

Recent

price

17.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.29
0.98
2.02
2.56
3.81
5.3
7.02
11.61
10.75
6.79
9.12
10.06
9.78
Revenue per Share
- -
-0.26
0.37
0.33
0.32
1.11
1.68
2.48
4.87
3.34
1.22
2.66
2.26
2.64
Basic EPS, GAAP
- -
-0.28
0.02
0.3
0.13
1.23
0.28
1.94
5.1
4.11
0.04
2.49
2.49
3.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
1.25
1.52
1.76
2.5
2.74
3
3.25
3.25
Dividend per Share
- -
-1.54
-1.09
-0.91
-0.47
0.66
1.72
2.73
5.84
6.7
5.16
4.78
3.77
2.47
Book Value per Share
- -
0.33
0.77
1.25
4.35
5.23
4.78
7.14
9.93
10.58
11.15
10.8
-3.59
8.21
Tangible Book Value per Share
- -
51
51
43
49
51
51
52
52
52
53
53
53
53
Basic Weighted Avg Shares
- -
15
50
87
126
193
268
365
608
563
357
483
533
518
Sales/Revenue/Turnover
- -
-96.42
5.07
19.07
16.64
39.66
43.66
46.58
51.97
44.23
23.25
36.23
32.46
33.78
Operating Margin (%)
- -
- -
- -
1
1
2
7
12
12
16
18
19
19
- -
Depreciation Expense
- -
-13
19
14
16
56
85
129
255
175
64
141
120
140
Net Income, GAAP
- -
- -
- -
23.87
22.47
22.57
22.22
21.82
22.26
21.52
23.81
22.95
24.05
23.2
Effective Tax Rate (%)
- -
-88.92
37.9
16.51
12.59
29.29
31.72
35.34
41.94
31.08
17.93
29.19
22.51
27.03
Profit Margin (%)
2
18
22
39
202
260
239
363
506
546
506
497
284
357
Working Capital
- -
- -
- -
- -
- -
- -
- -
8
4
12
9
6
319
3
LT Debt
2
18
42
57
221
276
298
426
577
626
657
641
562
503
Total Equity
- -
- -
- -
25.58
11.68
23.48
31.28
35.27
44.83
29.36
9.28
20.31
16.99
25
Return on Invested Capital (%)
- -
- -
- -
-30.46
-50.96
1,077.94
141.07
108.15
109.44
51.63
19.84
51.55
30.3
88.61
Return on Capital (%)
- -
- -
- -
- -
- -
- -
141.07
112.66
113.84
53.27
20.58
53.82
52.98
94.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
6
6
6
LT Borrowings
- -
- -
- -
LT Finance Leases
6
4
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
8,430
7,648
7,212

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
575
588
442
Cash, Cash Equivalents & STI
382
408
244
Accounts Receivable, Net
156
141
149
Inventories
8
6
6
Total Current Liabilities
78
77
85
Payables & Accruals
- -
- -
- -
ST Debt
6
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
43.29%
6.83%
-12.32%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
45.41%
21.66%
-14.89%
Sales/Revenue/Turnover
31.67%
13.65%
10.35%
Total Cash Common Dividend
- -
17.47%
8.18%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82
133
123
144
483
2025
116
135
147
- -
533
2026
151
232
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.75
0.68
1
2.66
2025
0.36
0.6
0.66
- -
2.26
2026
0.55
1.28
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3
- -
- -
3
2025
- -
3.25
- -
- -
3.25
2026
- -
2.04
- -
- -
- -
Business
Mips AB (publ) (Ticker: MPZAY) develops, manufactures, and sells helmet-based safety systems that protect against rotational motion to the brain; its core MIPS Brain Protection System (BPS) features a low-friction layer enabling multi-directional movement between the head and helmet, sold as an ingredient brand to over 150 global helmet manufacturers for integration into their products. The company offers solutions across sport helmets including bike, snow, equestrian, and team sports variants, as well as moto helmets for on-road, off-road, scooter, snowmobiling, and high-speed activities; other helmets cover climbing, snowmobiling, and white-water rafting, while safety helmets target construction, manufacturing, mining, oil industries, military, police, and rescue services. Founded in 1996 and headquartered in Täby, Sweden, with a subsidiary in China for manufacturing and customer support, Mips operates globally in North America, Europe, Asia, and Australia, serving the consumer discretionary leisure products sector through partnerships with leading helmet brands. Recent developments include the acquisition of the GlideWear brand and associated patent rights to enhance its technology portfolio, alongside updated long-term financial targets announced in its year-end report for 2024 and sustained organic growth reported in quarterly results through 2025. Mips maintains its ingredient brand model, with components produced by sub-suppliers in China and rigorous R&D conducted in collaboration with institutions like KTH Royal Institute of Technology and Karolinska Institute.

Company News

APIChatGPT
  • Mips AB (publ) (MPZAY) Q2 2026 Earnings Call Transcript

  • Mips AB (publ) (MPZAY) Q1 2026 Earnings Call Transcript

  • Mips AB (publ) (MPZAY) Q3 2025 Earnings Call Transcript