1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
Mitsui Fudosan Co., Ltd.

Mitsui Fudosan Co., Ltd.

MTSFY
Mitsui Fudosan Co., Ltd.US flagOther OTC
28.44
USD
+0.45
- -
25.76BMarket Cap
Mitsui Fudosan Co., Ltd.
MTSFY
(Other OTC)

Recent

price

28.44

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,599.76
1,523.49
1,645.97
1,725.45
1,585.5
1,586.8
1,724.92
1,772.13
1,890.34
1,950.95
2,082.89
2,189.38
2,394.77
2,552.22
2,825.65
- -
1,303.88
Revenue per Share
56.82
57.07
67.69
87.5
103.88
119.14
133.4
157.75
171.3
188.35
134.44
184.44
207.91
240.57
267.78
- -
102.07
Basic EPS, GAAP
6.93
48.53
26.21
76
-283.96
-175.07
59.56
-333.89
-123.51
-395.92
-91.8
31.16
-68.64
22.34
352.78
- -
- -
Free Cash Flow per Basic Share
21.99
21.99
22
22.01
21.3
28.01
32
36
42.01
46.12
44.12
44.11
63.17
66.98
94.21
- -
- -
Dividend per Share
576.75
612.73
656.41
716.31
922.27
991.74
1,074.91
1,188.36
1,322.31
1,443.53
1,659.64
1,803.59
1,942.03
2,141.57
2,286.02
- -
2,187.16
Book Value per Share
1,152
1,213.18
1,358.48
1,442.67
1,933.84
1,945.32
2,018.29
2,239.98
2,387.46
2,468.32
2,673.04
2,961.15
3,107.61
3,351.46
3,387.81
- -
3,381.51
Tangible Book Value per Share
878
878
878
878
964
988
988
988
985
977
964
960
948
934
929
919
934
Basic Weighted Avg Shares
1,405,269
1,338,102
1,445,644
1,515,252
1,529,036
1,567,969
1,704,416
1,751,114
1,861,195
1,905,642
2,007,554
2,100,870
2,269,103
2,383,289
2,625,363
- -
1,218,044
Sales/Revenue/Turnover
8.55
9.42
10.25
11.39
12.17
12.91
13.65
14.04
14.08
14.73
10.15
11.66
13.46
14.25
14.2
- -
13.13
Operating Margin (%)
52,954
53,231
59,022
56,030
61,242
67,460
71,357
70,167
79,034
91,434
98,196
111,500
125,298
133,726
140,516
- -
- -
Depreciation Expense
49,909
50,129
59,451
76,843
100,185
117,722
131,815
155,874
168,661
183,972
129,576
176,986
196,998
224,647
248,799
- -
95,354
Net Income, GAAP
39.41
46.34
45.41
37.12
36.98
34.2
30.52
29.71
29.71
29.29
32.37
33.02
31.28
31.84
32.22
- -
29.36
Effective Tax Rate (%)
3.55
3.75
4.11
5.07
6.55
7.51
7.73
8.9
9.06
9.65
6.45
8.42
8.68
9.43
9.48
- -
7.83
Profit Margin (%)
273,346
249,420
550,731
469,858
702,462
679,929
834,342
834,731
1,007,880
1,353,805
1,454,829
1,290,790
1,245,666
1,599,221
1,318,885
- -
1,568,183
Working Capital
1,443,336
1,446,488
1,853,792
1,705,922
1,729,104
1,821,413
1,883,513
2,155,297
2,453,492
3,041,174
3,160,399
3,025,634
3,245,613
3,736,256
3,584,918
- -
3,892,034
LT Debt
1,042,385
1,100,405
1,233,079
1,325,418
1,932,081
1,989,037
2,056,927
2,287,697
2,420,802
2,486,523
2,655,988
2,913,750
3,031,218
3,234,654
3,270,722
- -
3,272,398
Total Equity
2.6
2.39
2.59
3.21
3.2
3.26
3.75
3.71
3.58
3.49
2.23
2.53
3.05
3.12
3.26
- -
1.4
Return on Invested Capital (%)
2.91
2.8
2.95
3.42
3.96
4.29
4.4
4.72
4.59
4.41
2.88
3.68
3.97
4.33
4.65
- -
1.88
Return on Capital (%)
10.16
9.6
10.67
12.75
13.2
12.59
12.91
13.94
13.62
13.57
8.61
10.63
11.03
11.7
12.07
- -
4.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
694,164
- -
1,009,404
LT Borrowings
3,736,256
- -
3,892,034
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,802
- -
2,786
Market Capitalization
4,645,582
4,155,027
3,785,275

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,039,235
- -
3,285,390
Cash, Cash Equivalents & STI
189,807
- -
131,914
Accounts Receivable, Net
77,592
- -
68,638
Inventories
2,359,177
- -
2,593,515
Total Current Liabilities
1,440,014
- -
1,717,207
Payables & Accruals
- -
- -
- -
ST Debt
694,164
- -
1,009,404
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
561,364
603,881
533,770
684,274
2,383,289
2025
- -
- -
- -
- -
2,625,363
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
91.97
- -
- -
- -
240.57
2025
- -
- -
- -
- -
267.78
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
66.98
2025
- -
- -
- -
- -
94.21
2026
- -
- -
- -
- -
- -
Similar Companies
Delek Israel Prope (DLPR.TA)
PT Bekasi Fajar Industrial Estate Tbk (BEST.JK)
Sunborn International Plc (SBI.HE)
G City Ltd (GZT.TA)
China Yuanbang Property Holdings Limited (BCD.SI)
Properst Co., Ltd. (3236.T)
Business
Mitsui Fudosan Co., Ltd. operates as a comprehensive real estate enterprise with extensive activities across Japan and a growing global footprint. The company's operations are strategically organized into five primary segments: Leasing, Property Sales, Management, Facility Operations, and Other, a structure updated in April 2023 to reflect its diverse portfolio. The Leasing segment focuses on a wide array of properties, including prime office buildings, various retail complexes such as "Mitsui Shopping Park LaLaport" and "MITSUI OUTLET PARK," and modern logistics facilities. Through its Property Sales division, the company develops and markets condominiums and detached residences to individual buyers, alongside offering rental housing, office spaces, and commercial assets to institutional investors. The Management segment encompasses comprehensive property administration, real estate brokerage, and asset management services. The Facility Operations segment oversees hotels and resorts, including brands like "Mitsui Garden Hotels" and "THE CELESTINE HOTELS," as well as sports and entertainment venues such as Tokyo Dome City. The Other segment includes activities like custom housing construction, renovation projects, sales of related materials, and newer ventures such as communication network infrastructure sharing and advanced air mobility vertiport development. Mitsui Fudosan is deeply committed to "neighborhood creation" (まちづくり), integrating both tangible real estate and intangible services to foster vibrant, sustainable communities designed to evolve over time. This approach positions the company as an "industry developer" that aims to cultivate new industries and generate value through collaboration and innovation. With a rich history tracing back to 1941, and even further through the Mitsui Group's origins in 1673, Mitsui Fudosan remains headquartered in Tokyo, Japan, while strategically expanding its influence in key international markets, including residential projects across Asia and office developments in India.

Company News

APIChatGPT

  • globenewswire.com

    Moment Factory and Mitsui Fudosan Enter Long-term Strategic Partnership to Deliver Innovative Fan Experiences

  • seekingalpha.com

    Mitsui Fudosan Co., Ltd. (MTSFY) Q4 2026 Earnings Call Prepared Remarks Transcript

  • reuters.com

    Japanese property giants deepen their push into a booming Indian market

  • cnbc.com

    Activist Elliott calls for a big buyback at Mitsui Fudosan — 3 ways the company may create value