Malaysia Airports Holdings Berhad

    Malaysia Airports Holdings Berhad

    MMYX:5014
    10.90
    MYR
    0.00
    (0.00%)
    19.53P/E
    Malaysia Airports Holdings Berhad
    MYX:5014
    (Bursa Malaysia)

    Recent

    price

    10.90

    P/E

    ratio

    19.53

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    MYR
    1.23
    1.38
    2.12
    2.37
    2.83
    3.16
    2.35
    2.43
    2.51
    2.8
    2.92
    3.14
    1.12
    1.01
    1.88
    2.95
    3.38
    Revenue per Share
    0.26
    0.3
    0.27
    0.34
    0.31
    0.29
    0.47
    0.03
    0.04
    0.14
    0.44
    0.32
    -0.67
    -0.46
    0.11
    0.33
    0.54
    Basic EPS, GAAP
    0.14
    -0.11
    -0.45
    -0.51
    -0.81
    -0.79
    - -
    0.23
    0.8
    1
    0.94
    0.99
    -0.15
    0.07
    0.54
    0.82
    0.8
    Free Cash Flow per Basic Share
    0.12
    0.15
    0.16
    0.14
    0.1
    0.04
    0.01
    0.06
    0.09
    0.11
    0.13
    0.14
    0.1
    - -
    - -
    - -
    - -
    Dividend per Share
    2.03
    2.17
    2.14
    2.34
    2.42
    2.52
    2.79
    2.58
    4.64
    4.64
    4.91
    5.06
    4.25
    3.76
    3.84
    4.11
    4.33
    Book Value per Share
    1.72
    0.15
    -0.48
    -1.07
    -1.51
    -2.81
    -7.23
    -5.7
    -5.17
    -5.24
    -4.6
    -4.06
    -4.7
    -4.8
    -4.35
    -4.04
    -3.52
    Tangible Book Value per Share
    1,163
    1,163
    1,163
    1,163
    1,254
    1,296
    1,423
    1,591
    1,659
    1,659
    1,659
    1,659
    1,659
    1,659
    1,659
    1,665
    1,669
    Basic Weighted Avg Shares
    1,435
    1,610
    2,468
    2,755
    3,548
    4,099
    3,344
    3,870
    4,173
    4,651
    4,852
    5,213
    1,866
    1,673
    3,127
    4,914
    5,634
    Sales/Revenue/Turnover
    29.28
    28.84
    24.07
    18.9
    16.45
    11.87
    7.28
    11.38
    15.26
    17.37
    54.44
    55.93
    22.67
    20.84
    45.1
    51.46
    67.87
    Operating Margin (%)
    153
    145
    173
    174
    221
    278
    405
    902
    853
    881
    887
    942
    610
    615
    837
    1,148
    1,336
    Depreciation Expense
    306
    351
    317
    401
    394
    377
    663
    41
    70
    240
    727
    537
    -1,116
    -766
    187
    543
    894
    Net Income, GAAP
    29.19
    22.13
    33.16
    30.12
    34.59
    31.72
    11.47
    12.66
    60.09
    29.05
    6.83
    18.53
    - -
    - -
    - -
    - -
    27.47
    Effective Tax Rate (%)
    21.31
    21.81
    12.84
    14.56
    11.12
    9.21
    19.84
    1.06
    1.69
    5.15
    14.99
    10.3
    -59.81
    -45.81
    5.99
    11.05
    15.87
    Profit Margin (%)
    32
    143
    1,569
    763
    680
    -132
    -819
    353
    784
    1,146
    2,130
    1,112
    945
    -325
    -272
    -603
    -909
    Working Capital
    - -
    508
    2,500
    2,683
    3,277
    3,789
    5,821
    5,500
    5,386
    5,126
    4,931
    3,781
    4,613
    3,602
    4,241
    3,442
    2,850
    LT Debt
    3,183
    3,345
    3,310
    3,547
    4,359
    4,678
    7,337
    8,841
    8,665
    8,716
    9,141
    9,325
    8,099
    7,252
    7,426
    8,000
    8,164
    Total Equity
    9.41
    10.14
    8.13
    6.03
    5.52
    4.08
    1.91
    2.69
    1.76
    4.05
    17.4
    16.74
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    13.41
    13.4
    8.54
    7.96
    6.94
    5.85
    8.98
    6.22
    2.95
    5.62
    10.62
    8.45
    - -
    - -
    - -
    - -
    18.25
    Return on Capital (%)
    13.43
    14.4
    12.66
    15.39
    13.69
    11.97
    18.34
    1.01
    1.19
    3.12
    9.18
    6.49
    -14.44
    -11.53
    2.97
    8.23
    12.96
    Return on Common Equity (%)

    Capital Structure

    MYR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    1,284
    1,484
    1,983
    LT Borrowings
    3,358
    3,206
    2,655
    LT Finance Leases
    101
    209
    195
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,669
    1,669
    1,669
    Market Capitalization
    16,577
    16,502
    17,453

    Working Capital

    MYR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    3,193
    3,157
    3,766
    Cash, Cash Equivalents & STI
    2,033
    1,993
    2,494
    Accounts Receivable, Net
    788
    820
    938
    Inventories
    122
    132
    140
    Total Current Liabilities
    3,606
    3,708
    4,675
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1,284
    1,484
    1,983
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    MYR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.93%
    -2.29%
    7.73%
    Free Cash Flow
    1,232.18%
    85.55%
    52.19%
    Net Income, GAAP
    19.84%
    -59.92%
    190.16%
    Sales/Revenue/Turnover
    9.79%
    15.39%
    57.15%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    MYR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    571
    690
    864
    1,003
    3,127
    2023
    1,034
    1,232
    1,276
    1,372
    4,914
    2024
    1,351
    1,379
    1,532
    - -
    - -

    Quarterly Earnings Per Share

    MYR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.06
    -0.04
    -0.01
    - -
    0.11
    2023
    0.04
    0.06
    0.06
    - -
    0.33
    2024
    0.11
    0.12
    0.13
    - -
    - -

    Quarterly Dividends Per Share

    MYR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business