1. Malaysia Stocks

  2. •

    Consumer services

  3. •

    Restaurants
Berjaya Food Bhd.

Berjaya Food Bhd.

MMYX:BJFOOD
0.15
MYR
0.00
(0.00%)
Nov 05Next Earn
Berjaya Food Bhd.
MYX:BJFOOD
(Bursa Malaysia)

Recent

price

0.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
2026
TTM
MYR
0.06
0.08
0.12
0.11
0.11
0.23
0.29
0.32
0.34
0.35
0.4
0.55
0.63
0.43
- -
- -
0.28
Revenue per Share
0.01
0.01
0.02
0.02
0.02
0.11
0.01
0.01
- -
-0.01
0.03
0.07
0.06
-0.05
- -
- -
-0.06
Basic EPS, GAAP
- -
- -
-0.01
-0.01
-0.01
-0.03
-0.03
-0.04
-0.03
-0.03
-0.03
-0.04
-0.06
-0.03
- -
- -
-0.01
Free Cash Flow per Basic Share
- -
- -
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
- -
0.01
0.03
- -
- -
- -
- -
Dividend per Share
0.04
0.05
0.06
0.11
0.12
0.21
0.21
0.21
0.2
0.19
0.21
0.29
0.28
0.22
0.06
0.03
0.03
Book Value per Share
0.04
0.05
0.06
0.1
0.11
-0.03
-0.03
-0.03
-0.04
-0.07
-0.05
0.02
0.01
-0.04
-0.2
-0.19
-0.19
Tangible Book Value per Share
942
942
718
1,152
1,335
1,648
1,898
1,896
1,896
1,798
1,772
1,817
1,758
1,764
- -
- -
1,811
Basic Weighted Avg Shares
60
72
89
122
150
377
554
605
640
633
717
998
1,116
751
477
504
504
Sales/Revenue/Turnover
17.22
17.48
5.28
1.11
-3.02
5.62
7.03
6.43
7.39
4.13
14.34
21.16
14.97
-5.51
100.56
100
23.98
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
9
10
11
19
23
178
21
11
1
-20
47
125
103
-91
-292
-106
-106
Net Income, GAAP
16.55
18.94
24.95
19.22
18.15
6.39
50.75
73.96
98.86
- -
38.81
34.75
32.02
- -
- -
- -
- -
Effective Tax Rate (%)
14.37
14.17
12.56
15.28
15.08
47.13
3.84
1.89
0.18
-3.09
6.57
12.51
9.27
-12.11
-61.24
-20.98
-20.98
Profit Margin (%)
21
34
36
23
18
-21
-85
-189
-182
-362
-297
-230
-336
-438
-517
-461
-461
Working Capital
- -
- -
- -
- -
- -
187
166
125
137
418
395
433
439
377
253
182
182
LT Debt
40
51
59
144
162
388
389
374
387
333
375
485
488
392
103
65
65
Total Equity
- -
22.18
6.34
1.06
-2.35
5.27
3.2
1.63
0.08
- -
6.23
12.94
9.81
- -
- -
- -
- -
Return on Invested Capital (%)
- -
22.41
20.6
19.73
16.28
51.51
5.27
3.27
0.36
- -
6.65
13.75
10.99
- -
- -
- -
- -
Return on Capital (%)
- -
22.41
20.82
18.74
14.84
63.74
5.36
2.89
0.3
-5.45
13.3
28.9
21.09
-20.5
-117.95
-126.37
-126.37
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
300
252
208
LT Borrowings
4
3
2
LT Finance Leases
221
219
180
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,772
1,794
1,958
Market Capitalization
443
341
392

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
131
137
125
Cash, Cash Equivalents & STI
18
28
20
Accounts Receivable, Net
37
34
33
Inventories
49
48
46
Total Current Liabilities
657
639
585
Payables & Accruals
- -
- -
- -
ST Debt
300
252
208
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-10.15%
-20.01%
-36.67%
Free Cash Flow
-6.46%
-14.54%
-57.22%
Net Income, GAAP
-221.4%
23.43%
-63.81%
Sales/Revenue/Turnover
6.17%
-2.53%
5.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
279
183
139
131
751
2025
124
123
114
116
477
2026
128
126
119
130
504

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.02
-0.02
-0.02
-0.05
2025
-0.02
-0.02
-0.02
-0.1
- -
2026
-0.01
-0.01
-0.01
-0.03
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Berjaya Food Berhad (BFood), an investment holding company listed on the Main Market of Bursa Malaysia Securities Berhad (ticker: 5196), develops and operates restaurant and cafe chains as well as retail outlets primarily in Malaysia and other Southeast Asian countries. Incorporated in Malaysia in 2009 and headquartered at Lot 13-01A, Level 13 East Wing, Berjaya Times Square, Kuala Lumpur, the company offers Starbucks coffee cafes and drive-thru stores in Malaysia and Brunei; Kenny Rogers Roasters restaurants featuring rotisserie-roasted chicken in Malaysia; Paris Baguette baked goods outlets in Malaysia and the Philippines; Krispy Kreme Doughnuts and Tex-Mex plant-based vegan restaurants such as SALA in Malaysia; Jollibean and Sushi Deli retail outlets in Singapore; premium handcrafted micro-batch ice cream under the Kelava brand; soy-based beverages and local snacks distributed to small food and beverage chains, convenience stores and kopitiams; and food and beverage outlets in Denmark, Iceland and Finland. Through its subsidiaries including Berjaya Starbucks Coffee Company Sdn Bhd, Berjaya Roasters (M) Sdn Bhd, Jollibean Foods Pte Ltd, Berjaya Food Supreme Sdn Bhd, Ser Vegano Sdn Bhd and Berjaya Kelava Sdn Bhd, BFood serves mid-casual dining and quick-service restaurant segments targeting consumers across Malaysia, Indonesia, Singapore, Brunei, Thailand and the Nordics. Recent developments include Berjaya Corporation Bhd increasing its stake in BFood to 55.31% through the acquisition of an additional 2.45% equity interest in August and September 2024; a strategic partnership via subsidiary Berjaya Food International Sdn Bhd with Samaya Food Investments LLC in April 2025 to introduce Paris Baguette to the United Arab Emirates; a joint venture agreement on 22 February 2025 with Deluxe Daily Food Sdn Bhd to establish Berjaya Paris Baguette (B) Sdn Bhd for Brunei expansion; and planned ASEAN growth into Thailand and Brunei in 2024 alongside Middle East market entry.