Leong Hup International Bhd.

Leong Hup International Bhd.

MMYX:LHI
0.71
MYR
+0.01
(+0.71%)
5.01P/E
Dec 01Next Earn
Leong Hup International Bhd.
MYX:LHI
(Bursa Malaysia)

Recent

price

0.71

P/E

ratio

5.01

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
1.29
1.44
1.62
1.69
1.7
1.65
1.96
2.48
2.61
2.55
2.47
2.59
Revenue per Share
0.03
0.05
0.06
0.05
0.04
0.03
0.02
0.06
0.08
0.12
0.14
0.15
Basic EPS, GAAP
-0.01
0.04
0.05
-0.02
0.07
-0.03
-0.08
0.09
0.21
0.21
0.17
-0.06
Free Cash Flow per Basic Share
0.01
- -
0.01
0.02
0.02
0.01
0.01
- -
0.02
0.04
0.01
0.01
Dividend per Share
0.33
0.39
0.35
0.38
0.45
0.47
0.5
0.55
0.61
0.67
0.76
0.8
Book Value per Share
0.26
0.32
0.28
0.31
0.42
0.39
0.42
0.47
0.53
0.6
0.68
0.77
Tangible Book Value per Share
3,650
3,650
3,400
3,400
3,558
3,650
3,650
3,650
3,650
3,650
3,569
3,465
Basic Weighted Avg Shares
4,715
5,257
5,501
5,747
6,055
6,041
7,154
9,043
9,540
9,309
8,829
8,957
Sales/Revenue/Turnover
6.6
8.56
6.98
7.96
7.02
4.68
3.53
5.13
7.83
9.86
10.37
10.45
Operating Margin (%)
150
197
199
197
226
259
284
301
319
313
308
- -
Depreciation Expense
110
182
193
186
151
113
85
219
302
429
501
526
Net Income, GAAP
23.35
22.25
15.35
29.21
26.24
25.2
31.66
25.32
22.52
17.06
19.61
22.51
Effective Tax Rate (%)
2.33
3.47
3.5
3.24
2.49
1.87
1.19
2.42
3.16
4.61
5.68
5.87
Profit Margin (%)
169
242
126
373
401
175
270
497
769
936
1,212
1,300
Working Capital
519
444
774
1,044
978
1,012
1,201
1,201
1,022
721
789
931
LT Debt
1,695
1,990
1,642
1,765
2,181
2,249
2,360
2,590
2,955
3,327
3,565
3,629
Total Equity
- -
9.93
8.69
8.09
7.1
4.36
3.23
6.07
10.21
13.78
13.25
12.6
Return on Invested Capital (%)
- -
4.98
5.79
5.1
4.29
4.17
2.84
5.18
5.36
6.05
7.59
8.43
Return on Capital (%)
- -
15.04
15.4
14.97
10.23
6.75
4.85
11.48
14.23
18.31
19.81
20.43
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,259
1,345
1,420
LT Borrowings
647
608
791
LT Finance Leases
142
141
140
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,447
3,409
3,349
Market Capitalization
2,568
2,421
2,546

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,192
3,261
3,437
Cash, Cash Equivalents & STI
978
964
939
Accounts Receivable, Net
591
592
611
Inventories
1,360
1,435
1,610
Total Current Liabilities
1,980
2,108
2,137
Payables & Accruals
- -
- -
- -
ST Debt
1,259
1,345
1,420
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.26%
9.71%
7.13%
Free Cash Flow
-106.41%
22.84%
-19.98%
Net Income, GAAP
25.3%
45.72%
16.83%
Sales/Revenue/Turnover
6.85%
8.55%
-5.16%
Total Cash Common Dividend
890%
1,766.13%
-75.04%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,411
2,355
2,228
2,315
9,309
2025
2,211
2,133
2,210
2,275
8,829
2026
2,264
2,208
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
0.04
0.04
0.12
2025
0.03
0.03
0.04
0.05
0.14
2026
0.03
0.03
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
- -
0.01
0.04
2025
- -
- -
- -
- -
0.01
2026
0.01
- -
- -
- -
- -
Business
Leong Hup International Berhad, founded in 1978 and headquartered in Kuala Lumpur, Malaysia, operates as one of Southeast Asia's largest fully integrated producers of poultry, eggs and livestock feed, with operations spanning Malaysia, Singapore, Indonesia, Vietnam and the Philippines. The company conducts its activities through two primary segments, Feedmill and Livestock and Poultry Related Products; the Feedmill segment manufactures and trades animal feeds for grandparent stock, parent stock, broiler chicken, layer chicken, broiler duck, swine, quail, cattle, goat, aquatic animals and domestic pets from facilities in Malaysia, Indonesia and Vietnam; the Livestock segment produces and distributes breeder and broiler day-old-chicks, broiler chickens, table eggs including premium Omega-3 and Lutein-enriched varieties, animal health products and consumer food products. It further provides processed food products such as sausages, frankfurters, nuggets, chicken tempura, frozen seafood, frozen meat and marinated meat under brands including Ayam A1, SunnyGold, SAFA, Ciki Wiki and Sobat; offers food services through Baker’s Cottage outlets; and engages in related activities encompassing management and farming services, breeding and rearing of poultry and livestock, operation of bakeries and cafeterias, trading of veterinary products, distribution of pharmaceuticals, training and consultancy, warehousing, aquaculture produce sales, plantation of coconut and pineapple, and rental of chicken coops. Leong Hup International Berhad functions as a subsidiary of Emerging Glory Sdn Bhd and maintains a farm-to-plate model targeting domestic markets in its operating regions alongside exports of broiler chickens from Malaysia to Singapore. In recent developments, the company reports robust financial performance with net profit surging 73% to RM140.8 million in the fourth quarter of 2024 and 42% to RM428.9 million for the full year amid easing feed input costs from a weakening US dollar, alongside projecting satisfactory results for 2025; it sustains expansion momentum through capital expenditures for closed-house farms in Malaysia and enhanced plants in Vietnam and the Philippines, complemented by earlier strategic acquisitions such as a Vietnam feed mill in 2020 to diversify into aquafeed and bolster regional presence.