Petron Malaysia Refining & Marketing Bhd.

Petron Malaysia Refining & Marketing Bhd.

MMYX:PETRONM
3.50
MYR
+0.08
(+2.34%)
17.31P/E
Nov 19Next Earn
Petron Malaysia Refining & Marketing Bhd.
MYX:PETRONM
(Bursa Malaysia)

Recent

price

3.50

P/E

ratio

17.31

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
31.21
41.73
42.5
41.21
40.38
30.19
28.16
38.38
44.62
42.43
23.93
34.01
67.96
63.76
58.66
49.72
52.41
Revenue per Share
0.99
0.57
0.36
-0.24
-0.24
0.82
0.88
1.5
0.83
0.66
-0.05
0.88
1.11
1.01
0.07
0.91
0.2
Basic EPS, GAAP
0.94
-0.97
-0.09
0.36
0.75
1.09
1.14
0.98
-0.83
1.31
-0.87
-1.71
-0.2
0.61
-0.35
5.19
-0.14
Free Cash Flow per Basic Share
0.09
0.11
0.11
0.11
0.14
- -
0.2
0.22
0.25
0.2
0.12
0.05
0.2
0.25
0.23
0.1
- -
Dividend per Share
2.82
3.26
3.49
3.19
2.81
3.64
4.31
5.6
6.18
6.61
6.45
7.29
8.21
8.97
8.76
9.58
9.12
Book Value per Share
2.82
3.26
3.45
3.16
2.79
3.62
4.31
5.6
6.18
6.61
6.45
7.29
8.21
8.96
8.76
9.57
9.11
Tangible Book Value per Share
270
270
270
270
270
270
270
270
270
270
270
270
270
270
270
270
270
Basic Weighted Avg Shares
8,427
11,266
11,474
11,128
10,902
8,150
7,602
10,363
12,047
11,457
6,462
9,183
18,350
17,216
15,838
13,425
14,150
Sales/Revenue/Turnover
4.61
1.59
1.12
0.46
-0.21
4.39
4.99
4.7
1.93
2.31
-0.31
3.69
1.73
2.03
0.38
2.6
0.58
Operating Margin (%)
75
59
60
63
62
63
64
66
65
89
82
96
123
123
121
123
114
Depreciation Expense
269
153
98
-64
-64
221
238
405
225
177
-13
238
301
272
18
246
55
Net Income, GAAP
27.11
24.59
27.8
- -
- -
27.96
26.45
22.54
24.23
26
- -
22.58
0.1
26
- -
27.14
30.8
Effective Tax Rate (%)
3.19
1.36
0.86
-0.58
-0.59
2.71
3.12
3.91
1.86
1.55
-0.21
2.6
1.64
1.58
0.11
1.83
0.39
Profit Margin (%)
-256
-113
-32
-190
-133
54
226
485
520
58
-267
-56
239
560
478
714
527
Working Capital
- -
- -
- -
- -
198
158
92
- -
- -
30
40
48
47
53
62
88
89
LT Debt
762
881
943
862
760
982
1,164
1,512
1,669
1,786
1,742
1,969
2,217
2,421
2,365
2,587
2,463
Total Equity
20.61
8.65
5.25
- -
- -
15.15
17.97
24.44
9.54
9.47
- -
9.7
9.7
7.51
- -
7.97
2.18
Return on Invested Capital (%)
21
11.09
7.41
- -
- -
15.06
17.43
27.83
12.93
8.93
- -
9.54
10.53
8.72
- -
8.16
2.39
Return on Capital (%)
42.12
18.67
10.79
-7.12
-7.95
25.33
22.15
30.28
14.12
10.25
-0.75
12.86
14.36
11.73
0.75
9.92
2.22
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9
9
149
LT Borrowings
- -
- -
- -
LT Finance Leases
88
87
89
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
270
270
270
Market Capitalization
1,040
1,220
945

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,418
2,514
2,123
Cash, Cash Equivalents & STI
319
605
145
Accounts Receivable, Net
305
900
650
Inventories
670
970
1,257
Total Current Liabilities
704
1,852
1,596
Payables & Accruals
- -
- -
- -
ST Debt
9
9
149
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.53%
8.38%
9.38%
Free Cash Flow
-276.79%
-429.7%
-1,599.05%
Net Income, GAAP
-80.09%
-141.18%
1,261.92%
Sales/Revenue/Turnover
10.99%
22.51%
-15.23%
Total Cash Common Dividend
- -
40.43%
-56.52%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,647
4,295
3,815
3,120
15,838
2025
3,673
3,261
3,410
3,082
13,425
2026
2,942
4,716
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
0.05
0.02
-0.26
0.07
2025
0.3
0.15
0.3
0.16
0.91
2026
-0.13
-0.13
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.23
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Business
Petron Malaysia Refining & Marketing Bhd (PETRONM:KL) manufactures and markets petroleum products in Peninsular Malaysia through its integrated refining, distribution, and retailing operations. The company operates the Port Dickson Refinery with a capacity of 88,000 barrels per day, producing gasoline including Petron Blaze 100 Euro 4M, Blaze 97 Euro 4M, and Blaze 95 Euro 4M; diesel such as Commercial Diesel (B7) and Diesel Max; liquefied petroleum gas (LPG) under the Gasul brand in 12kg and 14kg cylinders; aviation fuel including Jet A-1; jet fuel; naphtha; low sulfur waxy residue; and lubricants encompassing engine oils like Blaze Racing HTP SAE 0W-40 API SN/CF, greases such as Petron Grease HTP, high-temperature protection lubricants, and brake fluids. These products serve retail customers via a nationwide network of service stations offering car care centers and convenience amenities, as well as commercial and industrial sectors including power generation, fisheries, transportation, manufacturing, and agriculture; fuels are distributed from eleven strategically located depots and terminals. Petron Malaysia traces its origins to 1893 as the Standard Vacuum Oil Company and was formally incorporated in 1960, with headquarters in Kuala Lumpur and refining operations in Port Dickson; it functions as a subsidiary of Petron Oil & Gas International Sdn Bhd, ultimately under Philippines-based Petron Corporation, the leading oil company in that country. The company underwent a major transformation in 2012 when Petron Corporation acquired ExxonMobil's downstream businesses in Malaysia, leading to the rebranding of Esso Malaysia Berhad to Petron Malaysia Refining & Marketing Bhd, alongside renaming of subsidiaries Petron Fuel International Sdn Bhd and Petron Oil (M) Sdn Bhd. Recent developments include reaching its 800th service station milestone in early 2025 as part of ongoing network expansion efforts, building on a historical USD2 billion (RM6.36 billion) 10-year investment commitment announced around 2012-2014 to enhance its foothold through station rebranding and upgrades. In 2016, the company launched Blaze 100 Euro 4M, Malaysia's first locally produced RON 100 premium gasoline meeting Euro 4M standards with Tri-Activ technology for superior power, engine protection, and mileage; in 2018, it pioneered LPG cooking gas sales at service stations via a cash-and-carry pilot at five locations. Petron Malaysia supports current government initiatives such as the BUDI MADANI RON95 targeted subsidy program, ensuring compliance and customer assistance amid subsidy reforms. Today, it ranks as the third-largest downstream player in Malaysia, employing 716 people and focusing on innovation, customer service, and reliable supply to residential, retail, and industrial markets.