1. Malaysia Stocks

  2. •

    Consumer services

  3. •

    Movies/Entertainment
Sports Toto Berhad

Sports Toto Berhad

MMYX:SPTOTO
1.27
MYR
0.00
(0.00%)
9.05P/E
Nov 25Next Earn
Sports Toto Berhad
MYX:SPTOTO
(Bursa Malaysia)

Recent

price

1.27

P/E

ratio

9.05

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
2026
TTM
MYR
2.35
2.35
2.47
2.55
3.11
3.78
3.97
4.09
3.95
3.32
3.5
3.82
4.44
4.75
4.81
4.56
4.56
Revenue per Share
0.27
0.24
0.28
0.27
0.24
0.26
0.22
0.17
0.17
0.1
0.13
0.12
0.16
0.16
0.18
0.14
0.14
Basic EPS, GAAP
-0.01
-0.01
-0.01
-0.01
-0.02
-0.02
-0.05
-0.02
-0.02
-0.06
-0.06
-0.1
-0.13
-0.03
-0.07
-0.04
-0.04
Free Cash Flow per Basic Share
0.3
0.18
0.28
0.18
0.14
0.23
0.16
0.15
0.11
0.12
0.06
0.03
0.09
0.07
0.09
0.09
0.09
Dividend per Share
0.3
0.31
0.33
0.4
0.45
0.49
0.55
0.56
0.53
0.53
0.59
0.65
0.78
0.86
0.88
0.84
0.84
Book Value per Share
-0.13
-0.12
-0.11
-0.05
-0.09
-0.06
-0.02
-0.01
-0.02
0.03
0.08
0.14
0.25
0.32
0.34
0.31
0.31
Tangible Book Value per Share
1,446
1,464
1,461
1,423
1,394
1,399
1,401
1,400
1,399
1,396
1,380
1,368
1,373
1,337
1,342
1,325
1,325
Basic Weighted Avg Shares
3,393
3,433
3,608
3,628
4,341
5,284
5,563
5,731
5,533
4,636
4,829
5,229
6,100
6,356
6,461
6,038
6,038
Sales/Revenue/Turnover
16.76
15.83
16.03
15.49
12.34
9.96
8.35
6.95
6.61
5.41
6.79
5.72
5.72
6.16
6.67
6.04
29.93
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
388
357
405
391
329
362
309
237
233
133
181
161
225
218
237
189
189
Net Income, GAAP
29.13
29.69
28.22
29.15
32.57
30.09
28.62
34.41
36.84
41.05
33.76
37.71
31.82
35.66
35.95
38.86
38.86
Effective Tax Rate (%)
11.45
10.41
11.24
10.78
7.57
6.84
5.55
4.14
4.21
2.86
3.75
3.08
3.69
3.43
3.67
3.13
3.13
Profit Margin (%)
-40
132
139
66
-18
85
277
85
52
243
3
463
368
277
298
393
393
Working Capital
305
551
551
401
401
495
696
552
532
1,016
739
1,176
1,144
976
1,032
1,077
1,077
LT Debt
465
482
511
613
704
756
841
824
802
789
875
957
1,143
1,226
1,249
1,172
1,172
Total Equity
46.15
38.11
38.24
34.15
26.83
22.99
17.72
13.09
11.63
6.91
9.59
7.79
8.65
8.44
9.16
7.65
37.9
Return on Invested Capital (%)
49.09
40.09
39.8
35.93
26.08
24.33
18.06
13.16
13.05
7.99
9.63
8.27
10.29
9.63
10.11
8.63
8.63
Return on Capital (%)
83.33
78.77
86.49
74.51
54.85
55.08
42.53
30.66
30.55
17.88
23.4
18.86
22.91
19.57
20.37
16.6
16.6
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
773
653
535
LT Borrowings
830
777
914
LT Finance Leases
168
159
163
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,325
1,318
1,318
Market Capitalization
1,829
1,660
1,700

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
1,918
1,695
1,748
Cash, Cash Equivalents & STI
- -
- -
623
Accounts Receivable, Net
608
534
585
Inventories
656
536
538
Total Current Liabilities
1,682
1,504
1,355
Payables & Accruals
- -
- -
- -
ST Debt
773
653
535
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.77%
6.36%
-6.16%
Free Cash Flow
39.88%
26.31%
-52.58%
Net Income, GAAP
-3.2%
2.79%
-20.32%
Sales/Revenue/Turnover
1.7%
4.85%
-6.55%
Total Cash Common Dividend
3.3%
26.3%
-1.44%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,595
1,368
1,694
1,651
6,356
2025
1,444
1,481
1,907
1,630
6,461
2026
1,497
1,476
1,515
1,550
6,038

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.02
0.05
0.05
0.16
2025
0.03
0.04
0.08
0.03
0.18
2026
0.02
0.03
0.04
0.05
0.14

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
- -
0.02
0.07
2025
0.03
0.02
0.02
0.02
0.09
2026
0.02
0.02
0.02
0.03
0.09
Similar Companies
AMC Entertainment Holdings, Inc. (NYSE:AMC)
Walt Disney Company (The) (NYSE:DIS)
DraftKings Inc. (NASDAQ:DKNG)
Juventus Football Club S.p.A. (MIL:JUVE)
PVR Inox Limited (NSE:PVRINOX)
Delta Corp. Ltd. (India) (NSE:DELTACORP)
Business
Sports Toto Berhad (1562.KL), a Malaysia-based investment holding company listed on Bursa Malaysia, primarily operates Toto betting operations through its subsidiaries; manufactures and leases computerized lottery and voting systems with software support; distributes wagering equipment to online lottery and pari-mutuel racing industries; engages in motor vehicle dealerships, repair, maintenance, and aftersales services including insurance; invests in and develops properties; manages health and fitness centers, hotels such as Berjaya Makati Hotel in the Philippines via Berjaya Philippines Inc., and sanitary landfills; and provides asset management services. The company, founded in 1969 by the Malaysian government and privatized in 1985 under Vincent Tan's Berjaya Corporation, maintains headquarters in Kuala Lumpur and generates most revenue from lottery sales in Malaysia alongside luxury motor sales in the United Kingdom, operating 680 outlets for seven 4D-based games as the largest number forecast operator alongside Magnum and Da Ma Cai. Recent developments include a proposed acquisition of commercial units announced on June 25, 2025; record RM1.65 billion revenue and RM104.2 million pre-tax profit for Q4 fiscal 2024 with a 2.0 sen interim dividend; a RM121.7 million jackpot payout on January 18, 2025; revenue growth in non-gaming segments like number forecast operations at RM17.7 million per draw amid higher jackpots; and discussions on potential consolidation with Berjaya Assets for synergies in gaming and diversified offerings.