1. South Africa Stocks

  2. •

    Communication Services

  3. •

    Internet Content & Information
Naspers Limited

Naspers Limited

NAPRF
Naspers LimitedUS flagOther OTC
52.01
USD
+0.00
- -
39.67BMarket Cap
Naspers Limited
NAPRF
(Other OTC)

Recent

price

52.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10.16
2.59
13.7
2.8
14.97
3.26
2.84
14.14
6.92
1.51
9.16
13.9
21.72
28.6
34.51
8.4
8.79
Revenue per Share
1.18
0.41
1
0.34
1.37
0.62
0.48
5.42
26.31
3.16
7.09
12.43
42.18
20.78
15.32
6.13
1.32
Basic EPS, GAAP
1.36
0.27
1.87
0.41
-0.33
-0.09
-0.09
-0.52
-0.73
0.12
-0.71
-0.16
-3.39
-2.3
5.02
2.07
- -
Free Cash Flow per Basic Share
0.28
0.07
- -
0.07
0.36
0.14
0.07
0.38
0.43
0.09
0.48
0.51
0.82
0.92
1.07
0.31
- -
Dividend per Share
11.36
2.78
13.1
2.4
16.5
3.97
5.3
20.68
46.65
10.89
70.05
75.02
155.03
234.96
221.66
50.86
4.8
Book Value per Share
5.1
1.7
9.71
1.66
8.82
2.26
2.46
22.25
50.83
11.5
61.35
88.68
157.73
205.04
213.87
58.04
3.37
Tangible Book Value per Share
373
1,873
376
1,925
395
2,018
2,088
431
432
2,185
437
427
290
208
186
854
288
Basic Weighted Avg Shares
3,791
4,844
5,148
5,396
5,915
6,569
5,930
6,098
2,985
3,291
4,001
5,934
6,294
5,960
6,431
7,181
2,532
Sales/Revenue/Turnover
14.43
14.92
12.12
9.69
5.32
3.38
1.94
-4.97
-21.01
-16.07
-16.27
-18.3
-13.06
-7.25
-2.83
1.66
0.32
Operating Margin (%)
283
324
- -
286
268
262
280
342
142
146
218
264
197
205
211
191
- -
Depreciation Expense
441
770
377
654
542
1,257
994
2,337
11,358
6,901
3,097
5,304
12,223
4,331
2,855
5,242
381
Net Income, GAAP
31.39
23.83
37.17
27.29
30.72
21.15
20.62
10.12
0.63
5.22
6.45
- -
0.35
0.53
2.16
1.44
39.78
Effective Tax Rate (%)
11.63
15.9
7.33
12.13
9.17
19.14
16.76
38.32
380.5
209.69
77.41
89.38
194.2
72.67
44.39
73
15.04
Profit Margin (%)
296
627
700
964
433
519
782
2,200
8,929
8,971
7,305
3,378
10,885
19,219
17,477
16,010
86
Working Capital
1,185
1,862
2,016
2,878
3,244
3,674
3,694
3,342
4,301
3,245
3,759
8,148
15,933
15,939
15,990
15,399
210
LT Debt
4,824
6,287
6,464
6,044
6,477
6,903
9,150
13,142
25,692
28,131
29,928
40,861
50,128
44,605
41,282
51,211
1,190
Total Equity
6.71
7.34
4.49
4.12
2.18
1.62
0.75
-1.77
-2.59
-1.62
-1.87
- -
-1.42
-0.67
-0.3
0.19
0.36
Return on Invested Capital (%)
8.29
14.8
7.26
10.81
8.42
12.86
8.9
16.77
59.95
27.32
10.21
- -
26.55
11.57
8.29
15.05
30.88
Return on Capital (%)
12.02
16.31
7.45
13.7
9.73
17.3
10.42
23.38
78.19
31.42
11.39
16.94
31.77
9.23
6.33
12.37
41.69
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'06
Jun'07
Sep'07
ST Debt
276
- -
- -
LT Borrowings
124
- -
- -
LT Finance Leases
235
- -
210
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
1,981
1,391
1,403

Working Capital

FRC

•

in mil. unless spec.
Mar'06
Jun'07
Sep'07
Total Current Assets
1,637
- -
1,045
Cash, Cash Equivalents & STI
1,102
- -
- -
Accounts Receivable, Net
250
- -
- -
Inventories
82
- -
- -
Total Current Liabilities
1,086
- -
959
Payables & Accruals
- -
- -
- -
ST Debt
276
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.24%
12.96%
24.05%
Free Cash Flow
67.54%
201.4%
89%
Net Income, GAAP
59.25%
37.33%
83.61%
Sales/Revenue/Turnover
4.25%
13.73%
11.66%
Total Cash Common Dividend
2.32%
5.92%
31.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6,431
2025
- -
- -
- -
- -
7,181
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.32
2025
- -
- -
- -
- -
6.13
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.07
2025
- -
- -
- -
- -
0.31
2026
- -
- -
- -
- -
- -
Similar Companies
Boatim Inc. (BTIM)
Beijing Zhidemai Technology Co., Ltd. (300785.SZ)
AlphaPolis Co., Ltd. (9467.T)
Giglio Group S.p.A. (GG.MI)
CafePress Inc. (PRSS)
FaZe Holdings Inc. (FAZE)
Business
Naspers Limited (NAPRF) is a global consumer internet group that invests in and operates large-scale online marketplaces, classifieds, and e-commerce platforms across emerging and developed markets. The company offers a diverse portfolio of services including large-scale online classifieds platforms such as OLX Group; social content and entertainment platforms like Takealot in e-commerce, iFood in food delivery, and Stack Overflow in developer communities; Tencent investment providing exposure to social networks, gaming, and fintech; as well as media operations through Media24 encompassing print publishing, distribution, and digital news portals. Naspers operates primarily in Europe, India, Brazil, Latin America, Africa, and the United States, with headquarters in Cape Town, South Africa, where it was founded in 1915 as a newspaper publisher before evolving into a technology-focused investment powerhouse. Subsidiaries include significant stakes in Prosus N.V., its Amsterdam-listed subsidiary that mirrors much of Naspers' internet assets, while the company maintains direct investments and operations in high-growth digital sectors. In recent developments, Naspers completed the divestment of its stake in Tencent's WeChat in 2024 to streamline its portfolio; announced strategic expansions into artificial intelligence through new venture investments; and restructured its Prosus operations with board changes and asset reallocations in mid-2025 to enhance focus on AI and consumer tech amid global market shifts.