Naspers Limited

Naspers Limited

NAPRF
Naspers LimitedUS flagOther OTC
52.01
USD
+0.00
- -
39.67BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.8
14.97
3.26
2.84
14.14
6.92
1.51
9.16
13.9
21.72
28.6
34.51
8.4
8.79
Basic EPS, GAAP
0.34
1.37
0.62
0.48
5.42
26.31
3.16
7.09
12.43
42.18
20.78
15.32
6.13
1.32
Free Cash Flow per Basic Share
0.41
-0.33
-0.09
-0.09
-0.52
-0.73
0.12
-0.71
-0.16
-3.39
-2.3
5.02
2.07
- -
Dividend per Share
0.07
0.36
0.14
0.07
0.38
0.43
0.09
0.48
0.51
0.82
0.92
1.07
0.31
- -
Book Value per Share
2.4
16.5
3.97
5.3
20.68
46.65
10.89
70.05
75.02
155.03
234.96
221.66
50.86
4.8
Tangible Book Value per Share
1.66
8.82
2.26
2.46
22.25
50.83
11.5
61.35
88.68
157.73
205.04
213.87
58.04
3.37
Basic Weighted Avg Shares
1,925
395
2,018
2,088
431
432
2,185
437
427
290
208
186
854
288
Sales/Revenue/Turnover
5,396
5,915
6,569
5,930
6,098
2,985
3,291
4,001
5,934
6,294
5,960
6,431
7,181
2,532
Operating Margin (%)
9.69
5.32
3.38
1.94
-4.97
-21.01
-16.07
-16.27
-18.3
-13.06
-7.25
-2.83
1.66
0.32
Depreciation Expense
286
268
262
280
342
142
146
218
264
197
205
211
191
- -
Net Income, GAAP
654
542
1,257
994
2,337
11,358
6,901
3,097
5,304
12,223
4,331
2,855
5,242
381
Effective Tax Rate (%)
27.29
30.72
21.15
20.62
10.12
0.63
5.22
6.45
- -
0.35
0.53
2.16
1.44
39.78
Profit Margin (%)
12.13
9.17
19.14
16.76
38.32
380.5
209.69
77.41
89.38
194.2
72.67
44.39
73
15.04
Working Capital
964
433
519
782
2,200
8,929
8,971
7,305
3,378
10,885
19,219
17,477
16,010
86
LT Debt
2,878
3,244
3,674
3,694
3,342
4,301
3,245
3,759
8,148
15,933
15,939
15,990
15,399
210
Total Equity
6,044
6,477
6,903
9,150
13,142
25,692
28,131
29,928
40,861
50,128
44,605
41,282
51,211
1,190
Return on Invested Capital (%)
4.12
2.18
1.62
0.75
-1.77
-2.59
-1.62
-1.87
- -
-1.42
-0.67
-0.3
0.19
0.36
Return on Capital (%)
10.81
8.42
12.86
8.9
16.77
59.95
27.32
10.21
- -
26.55
11.57
8.29
15.05
30.88
Return on Common Equity (%)
13.7
9.73
17.3
10.42
23.38
78.19
31.42
11.39
16.94
31.77
9.23
6.33
12.37
41.69

Capital Structure

FRC

in mil. unless spec.
Mar'06
Jun'07
Sep'07
ST Debt
276
- -
- -
LT Borrowings
124
- -
- -
LT Finance Leases
235
- -
210
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
1,981
1,391
1,403

Working Capital

FRC

in mil. unless spec.
Mar'06
Jun'07
Sep'07
Total Current Assets
1,637
- -
1,045
Cash, Cash Equivalents & STI
1,102
- -
- -
Accounts Receivable, Net
250
- -
- -
Inventories
82
- -
- -
Total Current Liabilities
1,086
- -
959
Payables & Accruals
- -
- -
- -
ST Debt
276
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.24%
12.96%
24.05%
Free Cash Flow
67.54%
201.4%
89%
Net Income, GAAP
59.25%
37.33%
83.61%
Sales/Revenue/Turnover
4.25%
13.73%
11.66%
Total Cash Common Dividend
2.32%
5.92%
31.66%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6,431
2025
- -
- -
- -
- -
7,181
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.32
2025
- -
- -
- -
- -
6.13
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.07
2025
- -
- -
- -
- -
0.31
2026
- -
- -
- -
- -
- -

Company Description

MCPAPIChat
CEO
Fabricio Bloisi
Full Time Employees
25,564
Sector
Communication Services
Industry
Internet Content & Information
Address
40 Heerengracht Cape Town South Africa 8001
IPO Date
Aug 11, 2003
Business
Naspers Limited (NAPRF) is a global consumer internet group that invests in and operates large-scale online marketplaces, classifieds, and e-commerce platforms across emerging and developed markets. The company offers a diverse portfolio of services including large-scale online classifieds platforms such as OLX Group; social content and entertainment platforms like Takealot in e-commerce, iFood in food delivery, and Stack Overflow in developer communities; Tencent investment providing exposure to social networks, gaming, and fintech; as well as media operations through Media24 encompassing print publishing, distribution, and digital news portals. Naspers operates primarily in Europe, India, Brazil, Latin America, Africa, and the United States, with headquarters in Cape Town, South Africa, where it was founded in 1915 as a newspaper publisher before evolving into a technology-focused investment powerhouse. Subsidiaries include significant stakes in Prosus N.V., its Amsterdam-listed subsidiary that mirrors much of Naspers' internet assets, while the company maintains direct investments and operations in high-growth digital sectors. In recent developments, Naspers completed the divestment of its stake in Tencent's WeChat in 2024 to streamline its portfolio; announced strategic expansions into artificial intelligence through new venture investments; and restructured its Prosus operations with board changes and asset reallocations in mid-2025 to enhance focus on AI and consumer tech amid global market shifts.