DeFi Development Corp.

9.79

USD

-0.01

(-0.05%)

Nov 18Next Earn

Profitability (USD)

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-267.11	-106.41	-58.53	-143.61
Return on Assets (%)	- -	-124.48	-78.96	-84.13	-49.31	-47.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	100	98.48	97.81
EBITDA Margin (%)	25.2	-53.28	-79.98	-169.93	-128.38	-310.5
Operating Margin (%)	25.2	-53.28	-79.98	-169.98	-143	-66.97
Incremental Operating Margin (%)	- -	- -	- -	1,139.85	414.98	- -
Pretax Margin (%)	20.43	-81.63	-58.66	-168.42	-129.86	-647.98
Profit Margin (%)	20.43	-81.63	-58.66	-168.42	-129.86	-648.06
Net Income to Common Margin (%)	20.43	-81.63	-58.66	-168.42	-129.86	-648.06
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	165.9	-4.11	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-267.11	-106.41	-58.53	-143.61

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	127
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	127
Total Debt/EBITDA	- -	- -	-0.07	-0.02	-0.01	-3.61
Net Debt/EBITDA	-1.06	1.62	0.57	1.49	0.93	-3.44
Total Debt/EBIT	- -	- -	-0.07	-0.02	- -	-3.5
Net Debt/EBIT	-1.06	1.62	0.57	1.49	0.84	-3.34
EBITDA to Interest Expense	4.19	-6,597.62	- -	- -	- -	-3.96
EBITDA-CapEx/Interest Expense	4.02	-6,597.62	- -	- -	- -	-28.29
EBIT to Interest Expense	4.19	-6,597.62	- -	- -	- -	-0.85
Interest Expense	- -	- -	- -	- -	- -	9
Common Equity/Total Assets	-18.12	22.56	39.3	87.02	80.03	32.29
Long-Term Debt/Equity (%)	- -	- -	12.76	0.24	- -	128.31
Long-Term Debt/Capital (%)	- -	- -	10.51	0.24	- -	56.17
Long-Term Debt/Total Assets (%)	- -	- -	5.02	0.21	- -	41.43
Total Debt/Equity (%)	- -	- -	21.43	1.15	0.4	128.42
Total Debt/Capital (%)	- -	- -	17.65	1.13	0.4	56.22
Total Debt/Total Assets (%)	- -	- -	8.42	1	0.32	41.47
Net Debt to Equity	309.98	-407.16	-186.75	-87.27	-71.87	122.45
Net Debt/Capital (%)	75.61	132.56	285.9	-628.92	-251.97	55.05
EBITDA	- -	-1	-2	-3	-3	-35
EBITDA-CapEx	- -	-1	-2	-3	-3	-253
Operating Income (Loss)	- -	-1	-2	-3	-3	-8

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	14.18	20.65	4.79	7.52	4.82	0.12
Current Ratio	24.62	22.26	5.01	7.84	5.52	1.51
Quick Ratio	24.42	22.23	4.98	7.65	5.15	0.12
CFO/Avg Current Liab	- -	1.18	-7.12	-3.56	-3.81	-0.44
Common Equity/Total Assets	-18.12	22.56	39.3	87.02	80.03	32.29
Long-Term Debt/Equity (%)	- -	- -	12.76	0.24	- -	128.31
Long-Term Debt/Capital (%)	- -	- -	10.51	0.24	- -	56.17
Long-Term Debt/Total Assets (%)	- -	- -	5.02	0.21	- -	41.43
Total Debt/Equity (%)	- -	- -	21.43	1.15	0.4	128.42
Total Debt/Capital (%)	- -	- -	17.65	1.13	0.4	56.22
Total Debt/Total Assets (%)	- -	- -	8.42	1	0.32	41.47
CFO/Total Liabilities	41.5	4.57	-126.14	-180.63	-276.66	-8.63
CFO/CapEx	22.43	- -	- -	-53.96	-105.13	-0.08
Altman's Z-Score	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	25.86	28.89	32.2	14.94	92.19
Days Sales Outstanding	- -	14.11	12.64	11.34	24.43	3.96
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	2	1	5	3	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	127
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	- -	- -	1	6	4	227
Total Debt/Capital (%)	- -	- -	17.65	1.13	0.4	56.22
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	2	2	2	2	2	11
TTM EBITDA	- -	-1	-2	-3	-3	-35
TTM Operating Income	- -	-1	-2	-3	-3	-8
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

No data availableFinancial data will appear here once available

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-267.11	-106.41	-58.53	-143.61
Return on Assets (%)	- -	-124.48	-78.96	-84.13	-49.31	-47.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	100	98.48	97.81
EBITDA Margin (%)	25.2	-53.28	-79.98	-169.93	-128.38	-310.5
Operating Margin (%)	25.2	-53.28	-79.98	-169.98	-143	-66.97
Incremental Operating Margin (%)	- -	- -	- -	1,139.85	414.98	- -
Pretax Margin (%)	20.43	-81.63	-58.66	-168.42	-129.86	-647.98
Profit Margin (%)	20.43	-81.63	-58.66	-168.42	-129.86	-648.06
Net Income to Common Margin (%)	20.43	-81.63	-58.66	-168.42	-129.86	-648.06
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	165.9	-4.11	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-267.11	-106.41	-58.53	-143.61

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	127
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	127
Total Debt/EBITDA	- -	- -	-0.07	-0.02	-0.01	-3.61
Net Debt/EBITDA	-1.06	1.62	0.57	1.49	0.93	-3.44
Total Debt/EBIT	- -	- -	-0.07	-0.02	- -	-3.5
Net Debt/EBIT	-1.06	1.62	0.57	1.49	0.84	-3.34
EBITDA to Interest Expense	4.19	-6,597.62	- -	- -	- -	-3.96
EBITDA-CapEx/Interest Expense	4.02	-6,597.62	- -	- -	- -	-28.29
EBIT to Interest Expense	4.19	-6,597.62	- -	- -	- -	-0.85
Interest Expense	- -	- -	- -	- -	- -	9
Common Equity/Total Assets	-18.12	22.56	39.3	87.02	80.03	32.29
Long-Term Debt/Equity (%)	- -	- -	12.76	0.24	- -	128.31
Long-Term Debt/Capital (%)	- -	- -	10.51	0.24	- -	56.17
Long-Term Debt/Total Assets (%)	- -	- -	5.02	0.21	- -	41.43
Total Debt/Equity (%)	- -	- -	21.43	1.15	0.4	128.42
Total Debt/Capital (%)	- -	- -	17.65	1.13	0.4	56.22
Total Debt/Total Assets (%)	- -	- -	8.42	1	0.32	41.47
Net Debt to Equity	309.98	-407.16	-186.75	-87.27	-71.87	122.45
Net Debt/Capital (%)	75.61	132.56	285.9	-628.92	-251.97	55.05
EBITDA	- -	-1	-2	-3	-3	-35
EBITDA-CapEx	- -	-1	-2	-3	-3	-253
Operating Income (Loss)	- -	-1	-2	-3	-3	-8

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	14.18	20.65	4.79	7.52	4.82	0.12
Current Ratio	24.62	22.26	5.01	7.84	5.52	1.51
Quick Ratio	24.42	22.23	4.98	7.65	5.15	0.12
CFO/Avg Current Liab	- -	1.18	-7.12	-3.56	-3.81	-0.44
Common Equity/Total Assets	-18.12	22.56	39.3	87.02	80.03	32.29
Long-Term Debt/Equity (%)	- -	- -	12.76	0.24	- -	128.31
Long-Term Debt/Capital (%)	- -	- -	10.51	0.24	- -	56.17
Long-Term Debt/Total Assets (%)	- -	- -	5.02	0.21	- -	41.43
Total Debt/Equity (%)	- -	- -	21.43	1.15	0.4	128.42
Total Debt/Capital (%)	- -	- -	17.65	1.13	0.4	56.22
Total Debt/Total Assets (%)	- -	- -	8.42	1	0.32	41.47
CFO/Total Liabilities	41.5	4.57	-126.14	-180.63	-276.66	-8.63
CFO/CapEx	22.43	- -	- -	-53.96	-105.13	-0.08
Altman's Z-Score	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	25.86	28.89	32.2	14.94	92.19
Days Sales Outstanding	- -	14.11	12.64	11.34	24.43	3.96
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	2	1	5	3	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	127
Enterprise Value	- -	- -	- -	- -	- -	- -
Total Capital	- -	- -	1	6	4	227
Total Debt/Capital (%)	- -	- -	17.65	1.13	0.4	56.22
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -
TTM Sales	2	2	2	2	2	11
TTM EBITDA	- -	-1	-2	-3	-3	-35
TTM Operating Income	- -	-1	-2	-3	-3	-8
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

No data availableFinancial data will appear here once available