1. Brazil Stocks

  2. •

    Consumer Defensive

  3. •

    Household & Personal Products
Natura & Co Holding S.A.

Natura & Co Holding S.A.

NATU3.SA
Natura & Co Holding S.A.BR flagB3 S.A.
8.31
BRL
-0.07
- -
11.42BMarket Cap
Natura & Co Holding S.A.
NATU3.SA
(B3 S.A.)

Recent

price

8.31

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
TTM
FRC
4.94
5.97
6.5
7.4
8.16
8.63
9.18
9.19
11.45
15.56
20.53
22.53
14.2
16.22
23.12
10.79
17.41
Revenue per Share
0.8
0.86
0.97
1.02
0.98
0.85
0.6
0.34
0.78
0.64
1.23
1.02
0.13
7
0.83
-0.88
-1.86
Basic EPS, GAAP
0.53
0.86
0.37
1.02
0.49
0.29
1.39
0.3
0.73
0.98
2.82
-0.08
0.96
-4.12
1.56
-0.24
-0.54
Free Cash Flow per Basic Share
0.64
0.75
0.89
1
1
0.88
0.8
0.14
0.13
0.23
0.11
0.3
0.17
- -
1.91
0.07
0.03
Dividend per Share
0.77
0.46
0.48
0.5
0.5
0.5
0.5
1.27
1.8
2.16
2.24
2.17
2.17
2.17
2.17
2.97
4.81
Book Value per Share
1.23
1.32
1.25
1.23
0.8
0.63
0.3
0.25
-3.3
-2.76
0.16
0.77
0.19
9.18
9.16
1.4
1.96
Tangible Book Value per Share
859
861
860
858
859
859
861
861
861
861
894
920
920
920
920
2,022
1,248
Basic Weighted Avg Shares
4,242
5,137
5,591
6,346
7,010
7,408
7,899
7,913
9,853
13,397
18,345
20,735
13,064
14,928
21,272
21,823
21,734
Sales/Revenue/Turnover
21.59
22.74
23.54
21.59
20.01
18.4
13.23
11.53
17.71
11.65
13.82
12.57
13.89
14.02
12.84
8.74
5.34
Operating Margin (%)
92
89
110
141
193
190
239
261
383
590
1,429
1,526
504
560
694
814
865
Depreciation Expense
684
744
831
874
843
733
514
297
670
548
1,102
934
124
6,440
761
-1,785
-2,327
Net Income, GAAP
21.76
33.46
32.87
32.65
32.59
32.39
40.28
27.79
30.99
18.57
28.2
31.55
- -
- -
1.99
3.66
17.85
Effective Tax Rate (%)
16.12
14.48
14.86
13.78
12.02
9.89
6.5
3.75
6.8
4.09
6.01
4.51
0.95
43.14
3.58
-8.18
-10.7
Profit Margin (%)
481
692
929
964
1,186
1,120
1,446
625
144
1,889
1,482
4,167
3,039
6,636
6,504
4,702
4,547
Working Capital
135
465
1,018
1,309
2,201
2,515
3,374
2,626
5,255
7,259
8,227
9,661
9,516
2,900
2,925
6,534
6,195
LT Debt
1,140
1,258
1,241
1,287
1,168
1,149
1,078
996
1,635
2,574
6,760
7,817
5,993
9,373
9,210
13,041
12,462
Total Equity
37.49
35.33
34.49
27
21.87
17.81
9.41
9.51
13.68
11.2
11.76
9.16
- -
- -
20.54
11.3
13.28
Return on Invested Capital (%)
69.9
66.39
66.55
43.51
29.75
21.55
13.29
8.95
11.46
10.03
12.27
9.84
- -
- -
22.19
-13.68
42.5
Return on Capital (%)
129.71
141.34
206.61
209.05
197.3
171.59
120.24
39.01
50.7
32.12
57.05
46.71
6.19
322
38.03
-44.63
-58.16
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
357
357
662
LT Borrowings
6,157
6,157
5,879
LT Finance Leases
377
377
316
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,374
1,374
1,374
Market Capitalization
10,256
8,172
13,032

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
12,211
12,211
11,583
Cash, Cash Equivalents & STI
2,253
2,253
2,367
Accounts Receivable, Net
4,291
4,291
4,199
Inventories
3,319
3,319
3,158
Total Current Liabilities
7,509
7,509
7,037
Payables & Accruals
- -
- -
- -
ST Debt
357
357
662
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
35.9%
17.71%
41.6%
Free Cash Flow
-160.2%
-455.61%
-134.43%
Net Income, GAAP
471.71%
916.1%
-334.7%
Sales/Revenue/Turnover
13.96%
7.08%
2.59%
Total Cash Common Dividend
- -
- -
-91.75%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,026
5,119
5,440
6,686
21,272
2025
4,835
5,599
5,194
6,195
21,823
2026
4,745
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.6
0.15
- -
0.83
2025
0.11
0.4
-1.33
- -
-0.88
2026
-0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
1.2
- -
- -
1.91
2025
0.12
0.04
- -
- -
0.07
2026
- -
- -
- -
- -
- -
Similar Companies
Primotec Group Ltd (PRMG.TA)
Cosmax, Inc. (192820.KS)
AMOREPACIFIC Holdings Corp. (002795.KS)
The Beauty Tech Group plc (TBTG.L)
CCA Industries, Inc. (CAWW)
HUNAN RESUN Co., Ltd. (001218.SZ)
Business
Natura Cosméticos S.A. (NATU3.SA), a leader in beauty and personal care in Latin America, develops, manufactures, distributes and markets cosmetics, fragrances and personal hygiene products through direct sales by Beauty Consultants, e-commerce, business-to-business channels, franchises, physical stores and retail markets; core product lines include the Ekos collection sourced from Brazilian biodiversity such as Amazonian ingredients, Chronos anti-aging skincare, Kaiak fragrances, Mamãe e Bebê for mothers and babies, Crer Para Ver with proceeds supporting education, Sr. N for men, and refillable options across categories like deodorants, makeup, sunscreens, shampoos, soaps, lotions, creams and perfumes. Founded in 1969 by Luiz Seabra and headquartered at Avenida Alexandre Colares 1188 in São Paulo, Brazil, the company operates primarily in Latin America with presence in over 70 countries across Asia, Europe, North America, South America, the Middle East, Africa and Oceania through its Natura &Co Latam segment, while exploring strategic alternatives including potential sale or separation of Avon International. In a major recent simplification, Natura completed the incorporation of Natura &Co Holding S.A. in June 2025, with shares now trading solely as NATU3 on B3's Novo Mercado; this follows the 2022 sales of Aesop and The Body Shop, ongoing Wave 2 integration of Natura and Avon businesses across Latin America set for full completion in 2025, 12.4% regional revenue growth to R$23.4 billion in 2024 and Q1 2025 Latin American revenue up 12.2% to R$5.3 billion, alongside a 43% reduction in Scope 1 and 2 emissions ahead of targets.

Company News

APIChatGPT

  • prnewswire.com

    Natura sees revenue under pressure in Brazil and Argentina while performing well across other Latin American markets in Q1-26

  • prnewswire.com

    Natura sees revenue under pressure in Brazil and Argentina while performing well across other Latin American markets in Q1-26

  • prnewswire.com

    Natura announces reconfiguration of its Board of Directors and governance changes to drive a new cycle

  • prnewswire.com

    Natura announces reconfiguration of its Board of Directors and governance changes to drive a new cycle

  • prnewswire.com

    Natura completes corporate streamlining delivering strong profitability growth and net income of nearly R$ 1 billion

  • prnewswire.com

    Natura completes corporate streamlining delivering strong profitability growth and net income of nearly R$ 1 billion