1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
BANDAI NAMCO Holdings Inc.

BANDAI NAMCO Holdings Inc.

NCBDF
BANDAI NAMCO Holdings Inc.US flagOther OTC
22.50
USD
- -
- -
14.43BMarket Cap
BANDAI NAMCO Holdings Inc.
NCBDF
(Other OTC)

Recent

price

22.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
547.9
671.52
739.28
770.3
858.02
873.25
940.89
1,029.15
1,110.72
1,098.1
1,124.27
1,348.95
1,500.1
1,591.98
1,899.94
2,084.84
838.01
Revenue per Share
2.57
28.54
49.13
38.01
57.03
52.47
67.01
82.1
96.13
87.46
74.19
140.7
136.88
153.85
197.87
217.49
75.4
Basic EPS, GAAP
18.42
36.34
34.72
38.98
50.58
58.94
74.83
10.46
97.78
31.1
55.59
143.22
93.66
81.85
221.75
183.86
- -
Free Cash Flow per Basic Share
8.06
8.2
8.67
15.01
11.67
20.68
17.34
27.34
43.02
49.03
44.34
38.33
71.68
69.73
61.09
83.1
- -
Dividend per Share
235.59
270.92
317.29
340.51
385.81
417.63
467.34
522.33
575.29
613.82
644.13
746.55
808.96
893.48
1,038.8
1,184.05
974.39
Book Value per Share
285.17
302.98
364.56
391.17
444.93
467.13
514.55
573.33
633.66
648.04
725.97
834.01
933.24
1,012.06
1,166.1
1,289.64
1,103.27
Tangible Book Value per Share
719
676
659
659
659
659
659
659
659
659
659
659
660
660
653
647
654
Basic Weighted Avg Shares
394,178
454,210
487,241
507,679
565,486
575,504
620,061
678,312
732,347
723,989
740,903
889,270
990,089
1,050,210
1,241,513
1,348,246
548,208
Sales/Revenue/Turnover
4.15
7.62
9.98
8.8
9.96
8.63
10.2
11.06
11.48
10.88
11.43
14.11
11.76
8.63
14.52
14.06
4.6
Operating Margin (%)
20,106
18,511
20,704
21,845
23,870
21,793
22,595
23,735
21,547
23,906
26,993
27,944
31,102
41,040
42,834
49,559
- -
Depreciation Expense
1,848
19,303
32,383
25,054
37,588
34,583
44,159
54,109
63,383
57,665
48,894
92,752
90,345
101,493
129,301
140,651
49,326
Net Income, GAAP
82.64
36.01
33.08
41.8
33.03
28.73
27.38
25.67
27.87
26.47
32.07
29.26
28.42
30.77
29.74
28.72
32.08
Effective Tax Rate (%)
0.47
4.25
6.65
4.94
6.65
6.01
7.12
7.98
8.65
7.96
6.6
10.43
9.12
9.66
10.41
10.43
9
Profit Margin (%)
124,829
132,977
156,416
164,267
194,382
207,846
231,676
214,417
234,060
241,157
279,293
333,847
345,318
398,506
426,334
487,602
427,583
Working Capital
- -
12,883
7,500
- -
- -
- -
- -
- -
- -
171
20,234
10,236
- -
- -
7,392
12,125
- -
LT Debt
213,693
213,125
248,768
267,950
303,511
317,305
348,782
387,354
429,643
454,686
511,433
584,232
652,133
699,822
793,215
861,421
753,967
Total Equity
1.2
9.48
12.72
9.42
12.72
11.22
13.56
14.8
14.38
12.84
11.57
15.21
12.66
8.89
16.19
15.44
2.26
Return on Invested Capital (%)
0.96
10.15
15.13
11.14
15.42
13.06
15.11
16.63
17.7
14.56
11.46
19.42
17.12
17.92
20.3
19.21
8.27
Return on Capital (%)
1.08
10.94
16.51
11.56
15.7
13.06
15.14
16.59
17.52
14.71
11.79
20.24
17.61
18.07
20.39
19.47
8.33
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
654
- -
654
Market Capitalization
1,914,275
1,871,339
2,116,654

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
642,622
- -
704,476
Cash, Cash Equivalents & STI
321,868
- -
351,716
Accounts Receivable, Net
118,190
- -
149,897
Inventories
140,596
- -
148,183
Total Current Liabilities
244,116
- -
276,893
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.53%
11.02%
8.6%
Free Cash Flow
104.73%
52.19%
-17.95%
Net Income, GAAP
17.88%
27.12%
8.78%
Sales/Revenue/Turnover
9.06%
12.85%
8.6%
Total Cash Common Dividend
19.56%
18.47%
34.62%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
224,812
277,190
270,033
278,175
1,050,210
2025
- -
- -
- -
- -
1,241,513
2026
- -
- -
- -
- -
1,348,246

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33.01
- -
- -
- -
153.85
2025
- -
- -
- -
- -
197.87
2026
- -
- -
- -
- -
217.49

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
69.73
2025
- -
- -
- -
- -
61.09
2026
- -
- -
- -
- -
83.1
Similar Companies
Madison Sports & Entertainment Inc. (MSET)
Williams Grand Prix Holdings PLC (WGF1.DE)
Basic-Fit N.V. (BSFFF)
Round One Corporation (RNDOF)
Experience Co Limited (EXP.AX)
Atlas Cycles (Haryana) Limited (ATLASCYCLE.NS)
Business
BANDAI NAMCO Holdings Inc. develops, manufactures and sells entertainment-related products and services worldwide through its four main segments: Digital Business, Toys and Hobby Business, IP Production Business and Amusement Business; it plans, develops and distributes network content, PC content, home video games, internet-based online games and other software and services; produces toys, capsule toys, candy toys, cards, confectionery products, food, apparel, sundries, plastic models, figures, consumer electronics, stationery, visual products, pachinko and pachislot machines, medical and electronic-related equipment, playground equipment, bicycles, furniture, robot toys and prizes; offers contract services for inspecting and testing products; provides visual substrates, online distribution platforms, services for IP fans, after-sales services for amusement machines, indoor-use recreation products and pre-owned amusement machines; plans, produces and sells amusement machines; operates entertainment facilities; provides animation, visual and music content, artist discovery and development services, live events, TV animation programs and restaurant management; and engages in distribution, customs brokerage, product inspection, manufacturing support, truck freight, industrial waste collection and transportation, logistics management, warehouse operations and vehicle maintenance, as well as procurement, import and export of toys and administration of copyrights. The company, founded in 2005 through the merger of Bandai Co., Ltd. and Namco Ltd. and headquartered in Tokyo, Japan, operates globally with key subsidiaries and divisions in North America (Irvine, California), Europe (Richmond, London), Asia (Hong Kong, Shanghai, Indonesia, Philippines), and other regions including the US, China, Taiwan and India. Recent major developments include a July 2025 strategic business alliance with Sony Group Corporation, under which Sony acquired a 2.5% stake for approximately $464 million to expand anime, manga and IP collaborations globally, leveraging Sony's production, distribution and merchandising capabilities; establishment of Bandai Namco Base Inc. in April 2024 to operate a concert hall in Shibuya, Tokyo opening in spring 2026; Bandai Namco Filmworks Inc. making Eightbit Co., Ltd. a wholly owned subsidiary in 2024 and echoes Inc. a wholly owned subsidiary in September 2023 for digital content production; commencement of the mid-term plan in 2025 with the vision "Connect with Fans"; and participation in Expo 2025 Osaka, Kansai, Japan with the GUNDAM NEXT FUTURE PAVILION exhibit.

Company News

APIChatGPT

  • seekingalpha.com

    Bandai Namco Holdings Inc.: Specialty Contents Player Has High Visibility And Predictable Free Cash Flow

  • businessinsider.com

    Elon Musk tweeted a meme that helped spark a 4% jump in a Japanese video game stock