1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
NEXON Co., Ltd.

NEXON Co., Ltd.

NEXOF
NEXON Co., Ltd.US flagOther OTC
15.95
USD
-0.85
- -
12.62BMarket Cap
NEXON Co., Ltd.
NEXOF
(Other OTC)

Recent

price

15.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
98.87
121.86
125.26
177.42
198.87
220.63
210.37
267.73
285.19
277.93
331.35
307.96
404.47
496.99
535.36
- -
- -
Revenue per Share
30.66
35.82
32.68
34.41
33.71
63.93
23.13
64.67
121.02
129.34
63.57
128.91
114.74
82.89
161.79
- -
- -
Basic EPS, GAAP
44.88
35.71
44.27
55.61
58.04
63.53
79.97
88.74
129.79
115.13
151.95
102.99
142.07
144.39
111.92
- -
- -
Free Cash Flow per Basic Share
- -
1.47
- -
4.99
5.03
4.99
5.01
- -
- -
- -
4.99
4.98
10.05
10.07
12.35
- -
- -
Dividend per Share
99.7
126.23
181.01
209.38
238.63
309.09
264.12
379.66
512.99
640.75
703.9
837.97
848.83
886.01
997.02
- -
- -
Book Value per Share
15.33
186.12
167.53
274.8
337.5
390.53
405.57
499.69
576.54
634.18
754.33
885.57
935.09
991.74
1,141.18
- -
- -
Tangible Book Value per Share
706
719
865
876
870
862
870
877
890
894
884
891
875
852
833
- -
795
Basic Weighted Avg Shares
69,781
87,613
108,393
155,338
172,930
190,263
183,128
234,929
253,721
248,542
293,024
274,462
353,714
423,356
446,211
475,102
- -
Sales/Revenue/Turnover
43.26
43.66
43.61
32.64
26.32
32.74
22.2
38.52
38.77
38.03
38.03
33.35
29.32
31.83
27.83
26.1
- -
Operating Margin (%)
9,629
11,842
10,065
14,056
15,622
13,060
6,366
5,819
6,453
7,694
8,574
8,468
6,767
8,598
10,142
- -
- -
Depreciation Expense
21,638
25,755
28,283
30,132
29,316
55,132
20,133
56,750
107,672
115,664
56,220
114,888
100,339
70,609
134,848
92,052
- -
Net Income, GAAP
27.11
28.04
35
37.71
44.14
18.24
56.45
19.26
12.32
7.16
48.7
16.54
28.85
43.55
30.5
36.14
- -
Effective Tax Rate (%)
31.01
29.4
26.09
19.4
16.95
28.98
10.99
24.16
42.44
46.54
19.19
41.86
28.37
16.68
30.22
19.38
- -
Profit Margin (%)
25,062
126,160
110,844
167,346
201,102
294,786
331,093
401,072
492,151
512,328
520,565
540,392
558,895
600,132
644,611
768,551
- -
Working Capital
20,031
18,567
42,670
34,605
23,244
2,501
835
- -
- -
8,507
11,842
12,282
19,279
24,090
32,878
31,315
- -
LT Debt
66,904
177,886
222,245
313,059
345,477
379,681
377,694
470,218
565,477
631,131
720,445
845,893
867,546
906,575
1,030,525
1,065,918
- -
Total Equity
- -
18.17
12.47
9.63
6.65
12.96
4.56
16.85
16.26
14.26
8.14
9.37
8.23
8.14
8.45
7.03
- -
Return on Invested Capital (%)
- -
24.66
18.95
14.75
12.44
21.43
7.73
27
28.03
22.51
10.7
16.59
14.21
9.46
16.2
10.84
- -
Return on Capital (%)
- -
31.97
22.86
17.73
15
23.26
8.11
20.16
27.27
22.47
9.41
16.78
13.48
9.43
17.01
10.49
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'25
Mar'26
ST Debt
- -
20,830
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
31,315
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
791
- -
Market Capitalization
2,221,943
3,029,324
2,398,276

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'25
Mar'26
Total Current Assets
- -
991,846
- -
Cash, Cash Equivalents & STI
- -
543,863
- -
Accounts Receivable, Net
- -
86,295
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
223,295
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
20,830
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.16%
8.31%
3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
28.55%
24.26%
-31.74%
Sales/Revenue/Turnover
10.25%
10.82%
6.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
108,418
122,474
- -
- -
446,211
2025
- -
- -
- -
- -
475,102
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42.77
47.66
- -
- -
161.79
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.89
0.13
- -
- -
12.35
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
CyberStep, Inc. (3810.T)
Chinese Gamer International Corporation (3083.TWO)
Score Media and Gaming Inc. (SCR)
Ultimate Games S.A. (ULG.WA)
Rivex Technology Corp. (RIVX)
Zuki Inc. (ZUKI)
Business
NEXON Co., Ltd. is a Tokyo-based global leader in the production, development, distribution, and servicing of online games for PC, mobile, and console platforms. Founded in 1994, the company offers core products including major game franchises such as Dungeon & Fighter, MapleStory, Warframe, and EA SPORTS FC ONLINE. NEXON operates through its PC Online Business and Mobile Business segments, delivering massively multiplayer online role-playing games (MMORPGs), action role-playing games, and other live service games with contemporary content and highly differentiated gameplay. The company also engages in consulting services related to online game operations, billing systems, and marketing, particularly focusing on markets in Japan, South Korea, China, North America, and Europe. Recent major changes include a strategic co-development agreement with Tencent to enhance hyperlocalization and expand the Dungeon & Fighter franchise in China by delivering new gaming experiences tailored to evolving player preferences. Furthermore, NEXON announced plans to launch seven new games by 2027, each targeting annual revenues exceeding ¥10 billion, alongside a one-year ¥100 billion share buyback program to enhance shareholder value. The company continues to invest in development talent and innovative gaming content, exemplified by the recent launch of the BAFTA-recognized title Dave the Diver, which blends marine exploration and restaurant management gameplay, contributing to NEXON’s diversified product portfolio and sustained growth strategy in the global online gaming industry.

Company News

APIChat

  • businesswire.com

    Nexon and Electronic Arts Extend Publishing Partnership for FC Franchise in Korea

  • businesswire.com

    Nexon and Tencent Extend Publishing Partnership for Dungeon&Fighter PC in China

  • seekingalpha.com

    NEXON Co., Ltd. (NEXOY) Q1 2026 Earnings Call Transcript

  • businesswire.com

    Nexon Presents Transformation Plan at Its 2026 Capital Markets Briefing

  • seekingalpha.com

    NEXON Co., Ltd. (NEXOY) Analyst/Investor Day Transcript

  • businesswire.com

    Nexon Appoints Patrick Söderlund as Executive Chairman to Accelerate Global Strategy, Transform Creative Direction and Lead the Next Phase of Growth

  • businesswire.com

    Nexon Reports ARC Raiders® Passes 12.4-Million-Unit Milestone

  • businesswire.com

    Nexon Releases Earnings for Third Quarter 2025

  • seekingalpha.com

    NEXON Co., Ltd. (NEXOF) Q2 2025 Earnings Call Transcript

  • businesswire.com

    Nexon Releases Earnings for Second Quarter 2025

  • businesswire.com

    Nexon Releases Earnings for First Quarter 2025

  • businesswire.com

    Nexon Releases Earnings for Fourth Quarter and Full-Year 2024

  • seekingalpha.com

    NEXON Co., Ltd. (NEXOF) Q3 2024 Earnings Call Transcript

  • businesswire.com

    Nexon's Highly Anticipated Dungeon&Fighter Mobile Now Available in China

  • seekingalpha.com

    NEXON Co., Ltd. (NEXOF) Q1 2024 Earnings Call Transcript

  • businesswire.com

    Nexon's Highly Anticipated Dungeon&Fighter Mobile to Launch in China on May 21

  • seekingalpha.com

    NEXON Co., Ltd. (NEXOF) Q4 2023 Earnings Call Transcript

  • businesswire.com

    Nexon Releases Earnings for Fourth Quarter and Full-Year 2023

  • seekingalpha.com

    NEXON Co., Ltd. (NEXOF) Q3 2023 Earnings Call Transcript

  • businesswire.com

    Nexon Releases Earnings for Third Quarter 2023