NGL Energy Partners LP

NGL Energy Partners LP

NGL-PB
NGL Energy Partners LPUS flagNew York Stock Exchange
25.75
USD
- -
- -
2.06BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
9,699
16,802
11,742
12,707
6,954
8,689
7,584
5,227
7,948
5,679
4,153
3,469
3,156
3,156
Operating Margin (%)
1.14
0.88
1.84
-0.02
2.45
1.85
3.41
1.62
2.23
5.82
6.69
10.4
11.12
11.12
Depreciation Expense
133
210
249
195
220
222
277
331
306
290
282
267
269
269
Net Income, GAAP
48
37
-199
137
-71
360
-397
-640
-185
51
-144
39
-142
-142
Effective Tax Rate (%)
1.89
- -
- -
2
- -
- -
- -
- -
- -
2.37
- -
- -
- -
- -
Profit Margin (%)
0.49
0.22
-1.69
1.08
-1.02
4.14
-5.23
-12.24
-2.32
0.9
-3.46
1.13
-4.51
-4.51
Working Capital
311
528
322
546
1,122
562
-72
97
269
182
203
223
34
34
LT Debt
1,630
2,727
2,913
2,963
2,680
2,160
3,266
3,423
3,423
2,916
2,914
3,047
3,305
3,305
Total Equity
1,532
2,693
1,694
2,231
2,169
2,428
2,273
1,499
1,266
1,319
999
697
-7
-7
Return on Invested Capital (%)
4.47
- -
- -
-0.06
- -
- -
- -
- -
- -
7.16
- -
- -
- -
- -
Return on Capital (%)
8.7
- -
- -
9.27
- -
- -
- -
- -
- -
9.39
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
38
42
45
LT Borrowings
2,904
2,924
3,223
LT Finance Leases
85
89
82
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
126
124
124
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
718
721
774
Cash, Cash Equivalents & STI
9
6
9
Accounts Receivable, Net
559
598
661
Inventories
118
79
67
Total Current Liabilities
570
647
739
Payables & Accruals
495
545
573
ST Debt
38
42
45
Deferred Revenue
14
14
15

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-16.64%
-33.37%
-100.97%
Free Cash Flow
-54%
14.12%
23.02%
Net Income, GAAP
-224.53%
-233.51%
-461.45%
Sales/Revenue/Turnover
-8.48%
-5.77%
-9.02%
Total Cash Common Dividend
-34.8%
-44.18%
-180.08%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,616
1,841
1,870
1,630
4,153
2025
759
756
982
-820
3,469
2026
622
675
910
950
3,156

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

MCPAPIChat
CEO
H. Michael Krimbill
Full Time Employees
607
Sector
Energy
Industry
Oil & Gas Midstream
Address
6120 South Yale Avenue Tulsa OK United States of America 74136
IPO Date
Jun 8, 2017
Business
NGL Energy Partners LP owns and operates a diversified portfolio of midstream energy assets focused on transportation, storage, blending, marketing, and logistics services for crude oil, natural gas liquids (NGLs), refined products, renewables, and produced water solutions; the company conducts these activities through three primary segments including Water Solutions, which transports, treats, recycles, and disposes of produced and flowback water from oil and natural gas operations while selling produced water for reuse and brackish non-potable water for exploration and production activities primarily in prolific basins such as the Delaware Basin in New Mexico and Texas, DJ Basin in Colorado, and Eagle Ford Basin in Texas; Crude Oil Logistics, which purchases crude oil from producers and marketers for resale and provides storage, blending, and transportation to refineries, pipeline injection stations, storage terminals, barge loading facilities, rail facilities, and trade hubs; and Liquids Logistics, which supplies NGLs including propane and butane, refined petroleum products, and biodiesel to commercial, retail, industrial, and wholesale customers supported by owned and third-party storage facilities, pipelines, railcar terminals, and direct delivery infrastructure. The partnership serves a broad customer base encompassing producers, refiners, marketers, resellers, end-users, and over 350,000 retail propane customers mainly in rural and suburban U.S. markets, with geographic operations spanning key U.S. energy-producing regions and extending into Canada for certain refined products and NGL activities. Founded in 2010 and headquartered in Tulsa, Oklahoma, NGL Energy Partners LP trades on the New York Stock Exchange under the ticker NGL with its Series B preferred units under NGL-PB. In recent developments through fiscal 2025 and into 2026, the company executed strategic non-core asset sales generating approximately $270 million in proceeds including 17 natural gas liquids terminals, the majority of its wholesale propane business, the refined products rack marketing business, ownership in Limestone Ranch within Water Solutions, the Green Bay terminal, and remaining crude railcar fleet, which proceeds funded repayment of asset-based lending facility borrowings, open-market repurchases of 20,000 Class D preferred units at a discount, and debt reduction efforts; Water Solutions achieved record annual disposal volumes, Adjusted EBITDA, and 2.73 million barrels per day processed in Q4 fiscal 2025 representing a 14.2% year-over-year increase driven by higher pipeline revenue from the LEX II pipeline; and the partnership guides fiscal 2026 consolidated Adjusted EBITDA to $615-$625 million adjusted for divested assets alongside $45 million in maintenance capital and $60 million in growth expenditures while pivoting toward high-margin water solutions under long-term fixed-fee contracts with minimum volume commitments and acreage dedications.