1. Norway Stocks

  2. •

    Basic Materials

  3. •

    Aluminum
Norsk Hydro ASA

Norsk Hydro ASA

NHYKF
Norsk Hydro ASAUS flagOther OTC
8.84
USD
+0.26
- -
17.37BMarket Cap
Norsk Hydro ASA
NHYKF
(Other OTC)

Recent

price

8.84

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
53.39
36.39
31.51
31.83
38.2
42.97
40.13
53.43
77.9
73.16
55.79
72.97
101.39
95.42
101.93
105.56
102.25
Revenue per Share
1.33
3.41
-0.65
-0.45
0.39
0.99
3.13
4.3
2.08
-0.88
0.9
5.93
11.78
1.77
2.9
3.41
3.11
Basic EPS, GAAP
2.98
2.06
1.07
1.15
1.31
4.47
1.52
3.45
-0.09
1.87
3.24
2.27
9.65
4.23
0.9
5.95
2.95
Free Cash Flow per Basic Share
0.61
0.91
0.85
0.97
0.95
1.16
1.16
1.5
1.77
1.29
1.28
1.38
6.91
6.2
2.51
2.33
2.33
Dividend per Share
34.11
27.51
25.18
23.99
23.61
23.58
25.7
28.73
29.03
26.88
26.5
30.42
35.42
31.11
31.01
31.51
33.69
Book Value per Share
39.13
38.94
34.25
34.2
36.28
36.36
40.07
38.89
38.77
35.46
33.23
38.84
48.04
48.66
49.56
50.47
52.18
Tangible Book Value per Share
1,419
1,965
2,037
2,038
2,040
2,041
2,042
2,044
2,046
2,047
2,049
2,051
2,051
2,029
1,998
1,970
1,968
Basic Weighted Avg Shares
75,754
71,500
64,181
64,877
77,907
87,694
81,953
109,220
159,376
149,766
114,291
149,654
207,929
193,619
203,635
207,971
201,265
Sales/Revenue/Turnover
4.59
24.02
17.21
15.6
17.87
20
18.72
18.7
16.75
12.8
17.25
22.46
24.18
19.85
20.08
19.49
16.2
Operating Margin (%)
2,985
5,416
5,544
4,644
4,771
5,023
5,474
6,162
7,369
9,485
9,153
8,281
8,593
9,394
10,132
10,328
11,379
Depreciation Expense
1,888
6,705
-1,318
-920
797
2,020
6,388
8,783
4,256
-1,811
1,845
12,160
24,154
3,583
5,790
6,717
6,120
Net Income, GAAP
42.85
17.79
- -
- -
42.06
31.88
27.92
17.07
33.1
- -
19.11
24.28
24.67
57.16
43.13
39.48
37.09
Effective Tax Rate (%)
2.49
9.38
-2.05
-1.42
1.02
2.3
7.79
8.04
2.67
-1.21
1.61
8.13
11.62
1.85
2.84
3.23
3.04
Profit Margin (%)
20,907
16,968
18,820
11,832
16,812
18,760
19,266
21,294
19,179
23,974
31,008
36,144
46,322
39,665
26,214
34,339
37,488
Working Capital
328
4,190
3,674
3,986
5,128
3,969
3,397
9,012
9,342
18,858
24,811
21,989
26,029
28,978
23,147
28,425
28,652
LT Debt
57,443
84,445
75,498
75,264
79,941
79,328
87,639
92,210
90,756
84,080
77,444
88,380
107,798
107,183
107,452
107,095
110,005
Total Equity
3.52
17.9
- -
- -
8.95
13.19
12
16.27
15.96
- -
14.57
22.28
28.43
11.21
15.86
16.71
14.14
Return on Invested Capital (%)
3.59
11.56
- -
- -
1.27
3.47
10.39
12.24
5.88
- -
3.42
12.32
24.13
4.95
8.02
6.43
6.29
Return on Capital (%)
3.98
13.09
-2.5
-1.84
1.64
4.2
12.7
15.8
7.21
-3.17
3.38
20.84
35.78
5.28
9.26
10.83
9.2
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,281
8,149
5,102
LT Borrowings
28,720
28,425
28,652
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,964
1,965
1,965
Market Capitalization
137,118
156,134
203,739

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
79,116
81,480
81,416
Cash, Cash Equivalents & STI
23,985
24,196
22,320
Accounts Receivable, Net
27,933
17,734
31,384
Inventories
27,198
27,798
27,712
Total Current Liabilities
41,410
47,141
43,928
Payables & Accruals
- -
- -
- -
ST Debt
8,281
8,149
5,102
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.43%
7.09%
-0.33%
Free Cash Flow
-132.86%
142.08%
551.25%
Net Income, GAAP
50.79%
130.03%
16.01%
Sales/Revenue/Turnover
11.32%
14.06%
2.13%
Total Cash Common Dividend
34.97%
65.95%
-8.65%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47,545
50,944
50,089
55,057
203,635
2025
57,094
53,116
50,546
47,215
207,971
2026
50,388
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
1.07
0.4
0.96
2.9
2025
2.45
1.04
- -
-1.2
3.41
2026
2.16
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.5
- -
- -
2.51
2025
- -
2.25
- -
0.07
2.33
2026
- -
- -
- -
- -
- -
Similar Companies
Manaksia Aluminium Company Limited (MANAKALUCO.NS)
Aluar Aluminio Argentino S.A.I.C. (ALUA.BA)
Goyal Aluminiums Limited (GOYALALUM.BO)
Jiangsu Dingsheng New Material Joint-Stock Co.,Ltd (603876.SS)
Maan Aluminium Limited (MAANALU.NS)
Norsk Hydro ASA (NHY.OL)
Business
Norsk Hydro ASA is a Norwegian aluminium and renewable energy company that produces primary aluminium, casthouse products, rolled products, extruded profiles, and energy solutions worldwide; it operates through segments including Bauxite & Alumina, Aluminium Metal, Extruded Solutions, and Energy. The company engages in bauxite extraction, alumina refining, primary aluminium smelting, recycling, extrusion, and hydroelectric power generation, offering products such as automotive and transport components, building systems, wire rods, and low-carbon aluminium solutions to industrial customers in sectors like automotive, construction, and packaging. Founded in 1905 and headquartered in Oslo, Norway, Norsk Hydro maintains operations in approximately 50 countries across all continents, with key facilities in Norway, Brazil, Germany, Hungary, and the United States; the Norwegian state holds a 34.3% ownership stake. Recent developments include the finalization of its 2024-2025 share buyback program in January 2025, involving the repurchase and cancellation of over 30 million shares; a February 2025 contract worth EUR 1.63 million with PyroGenesis to test plasma technology for decarbonizing aluminium casthouses at its Sunndal plant; the November 2025 sale of its stake in Corvus Energy for USD 30 million and signing of new USD 2.4 billion sustainability-linked revolving credit facilities; a NOK 1.2 billion investment decision in November 2025 for the Illvatn pumped storage hydropower plant; long-term power purchase agreements with Hafslund and NTE; a USD 2.5 million research partnership with the University of Michigan; and a proposal in November 2025 to close five European extrusion plants to optimize operations.