Nomura Real Estate Holdings, Inc.

Nomura Real Estate Holdings, Inc.

NMEHF
Nomura Real Estate Holdings, Inc.US flagOther OTC
6.05
USD
- -
- -
5.17BMarket Cap
Nomura Real Estate Holdings, Inc.
NMEHF
(Other OTC)

Recent

price

6.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
505.34
473.49
543.55
557.69
593.94
594.91
594.09
652.87
716.94
739.52
639.92
717.94
741.32
845.67
878,474.85
1,099.55
424.32
Revenue per Share
5.75
18.48
20.32
28.14
40.26
49.28
49.02
48.18
49.2
53.44
46.5
61.56
73.05
78.46
86,770.55
96.69
40.77
Basic EPS, GAAP
-3.81
31.28
73.84
64.57
-15.74
-38.76
-97.18
-52.51
74.15
39.63
-120.31
18
-98.36
5.6
-349,164.64
-28.3
-58.48
Free Cash Flow per Basic Share
3.5
5
5.5
6
8
10.49
12
14.06
14.59
15.71
16.18
17.27
22.46
26.55
32,094.73
36.15
13.36
Dividend per Share
320.59
333.7
353.81
373.96
414.01
465.92
503.81
535.51
573.38
608.27
647.51
696.67
752.01
800.97
873.55
938.09
851.84
Book Value per Share
310.01
323.35
343.94
364.13
403.25
454.78
492.36
522.37
553.76
585.98
627.06
674.26
728.57
780.88
831.3
892.65
810.57
Tangible Book Value per Share
952
952
953
954
955
957
959
955
932
915
907
898
883
869
1
857
863
Basic Weighted Avg Shares
480,983
450,807
517,740
532,016
567,159
569,545
569,680
623,762
668,510
676,495
580,660
645,049
654,735
734,715
757,638
942,505
366,397
Sales/Revenue/Turnover
8.75
11.08
11.26
13.97
12.68
14.21
13.56
12.29
11.84
12.11
13.15
14.14
15.21
15.26
15.7
14.67
13.85
Operating Margin (%)
12,835
13,534
13,513
14,333
15,258
16,026
16,877
18,824
19,201
19,805
20,021
19,089
20,593
20,445
20,888
29,366
10,315
Depreciation Expense
5,471
17,591
19,357
26,844
38,441
47,182
47,005
46,029
45,873
48,886
42,198
55,312
64,520
68,164
74,835
82,880
35,208
Net Income, GAAP
44.43
3.31
37.81
41.51
26.53
30.74
31.43
31.09
28.86
32.09
32.78
31.67
26.55
29.45
28.13
24.22
27.05
Effective Tax Rate (%)
1.14
3.9
3.74
5.05
6.78
8.28
8.25
7.38
6.86
7.23
7.27
8.57
9.85
9.28
9.88
8.79
9.61
Profit Margin (%)
325,816
327,984
220,248
208,884
244,112
319,672
428,507
483,459
617,655
604,658
773,999
768,822
854,477
925,713
883,941
1,190,310
850,745
Working Capital
636,013
610,319
501,683
454,900
461,900
584,600
693,800
775,500
834,500
778,000
911,500
904,235
983,684
1,085,040
1,193,505
1,380,732
1,051,254
LT Debt
357,365
376,484
398,274
418,694
461,029
456,405
493,811
514,981
541,560
565,117
586,349
621,396
655,735
692,438
751,437
802,728
738,258
Total Equity
2.03
4.15
3.27
4.1
4.95
4.91
4.22
3.87
3.92
3.81
3.34
3.8
4.23
4.28
4.05
4.42
1.91
Return on Invested Capital (%)
0.79
2.16
2.25
2.97
3.85
4.49
4.16
3.74
3.61
3.74
3.18
3.78
4.2
4.26
4.12
4.13
2.12
Return on Capital (%)
1.8
5.65
5.91
7.73
10.22
11.21
10.11
9.32
8.88
9.04
7.42
9.18
10.13
10.13
10.38
10.68
4.97
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
107,688
- -
234,871
LT Borrowings
1,085,040
- -
1,051,254
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
863
863
865
Market Capitalization
731,961
746,078
639,299

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,256,777
- -
1,246,897
Cash, Cash Equivalents & STI
102,956
- -
101,451
Accounts Receivable, Net
27,534
- -
20,690
Inventories
1,011,139
- -
1,008,142
Total Current Liabilities
331,064
- -
396,152
Payables & Accruals
- -
- -
- -
ST Debt
107,688
- -
234,871
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.82%
6.49%
6.83%
Free Cash Flow
-782.08%
-1,447.86%
-91.94%
Net Income, GAAP
6.4%
14.78%
10.75%
Sales/Revenue/Turnover
5.6%
10.47%
24.4%
Total Cash Common Dividend
12.21%
16.35%
11.96%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
757,638
2026
- -
- -
- -
- -
942,505
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
86,770.55
2026
- -
- -
- -
- -
96.69
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
32,094.73
2026
- -
- -
- -
- -
36.15
2027
- -
- -
- -
- -
- -
Business
Nomura Real Estate Holdings, Inc. serves as the holding company for the Nomura Real Estate Group, which operates in real estate development and management across Japan and select international markets including Southeast Asia. The company conducts its activities through two primary sectors: the Development Sector, encompassing residential development with condominiums, detached housing, rental housing, senior housing, hotels, and internet advertising; and commercial real estate featuring office buildings, logistics facilities, retail facilities, fitness clubs, and construction planning; and the Service & Management Sector, including investment management for listed and private REITs, private funds, and securitization products; property brokerage and corporate real estate consulting; as well as property and facility management for condominiums, offices, remodeling, cleaning, and energy services like cooling, heat supply, and solar power. Founded in 2004 and headquartered at BLUE FRONT SHIBAURA TOWER S in Minato-ku, Tokyo, Japan, the group traces its operational roots to 1957 via Nomura Real Estate Development Co., Ltd. and manages a workforce of approximately 7,929 on a consolidated basis. Recent developments include the completion of its new headquarters at BLUE FRONT SHIBAURA TOWER S in 2025 with relocation from Shinjuku Nomura Building; a basic partnership agreement with LIFULL Co., Ltd. in April 2024 to advance real estate DX solutions combining brokerage and technology expertise; the launch of its first property-specific fund for an overseas real estate development project in September 2025 by Nomura Real Estate Asset Management Co., Ltd.; and a five-for-one stock split effective April 1, 2025 to enhance share accessibility and liquidity.

Company News

APIChatGPT
  • Nomura Real Estate Holdings, Inc. (NMEHF) Q1 2027 Earnings Call Prepared Remarks Transcript