1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
NSK Ltd.

NSK Ltd.

NPSKF
NSK Ltd.US flagOther OTC
7.93
USD
- -
- -
3.88BMarket Cap
NSK Ltd.
NPSKF
(Other OTC)

Recent

price

7.93

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,086.92
1,314.19
1,356.35
1,356.78
1,613.98
1,802.46
1,800.12
1,793.33
1,930.79
1,908.86
1,622.66
1,458.86
1,687.27
1,514.07
1,601.88
1,629.97
822.79
Revenue per Share
8.81
48.3
52.75
29.14
57.7
109.79
121.3
86.08
131.16
107.46
34
0.69
32.35
35.89
17.26
21.78
16.04
Basic EPS, GAAP
53.75
58.14
12.17
14.68
50.77
40.01
115.82
27.66
42.29
37.04
47.86
39.12
-36.84
24.2
83.5
65.11
-4.34
Free Cash Flow per Basic Share
8.02
9.01
12.01
12
12
20.99
32.97
41.34
33
41.39
39.99
20.01
20.01
29.99
30.53
32.01
15
Dividend per Share
373.81
411.11
329.63
348.13
461.18
549.84
638.05
709.59
813.76
900.93
923.61
907.47
932.3
941.3
898.7
904.69
894.63
Book Value per Share
470.04
489.77
530.08
605.11
674.4
874.06
854.7
883.91
1,027.19
1,041.4
989.47
1,035.65
1,157.41
1,141.26
1,261.83
1,235.51
1,230.2
Tangible Book Value per Share
541
541
541
540
540
541
542
529
528
519
512
512
513
513
492
489
489
Basic Weighted Avg Shares
587,572
710,431
733,192
732,842
871,742
974,885
975,319
949,170
1,020,338
991,365
831,034
747,559
865,166
776,762
788,867
796,667
402,176
Sales/Revenue/Turnover
4.18
8.33
6.06
4.42
7.81
8.65
8.69
6.35
8.96
7.44
2.57
0.31
2.96
5.23
2.92
2.96
3.29
Operating Margin (%)
38,015
35,703
36,572
35,320
35,350
39,875
43,048
43,354
46,785
48,801
53,926
54,527
56,558
58,376
54,121
52,412
27,209
Depreciation Expense
4,765
26,110
28,514
15,739
31,167
59,383
65,719
45,560
69,312
55,809
17,412
355
16,587
18,412
8,502
10,647
7,842
Net Income, GAAP
12.93
28.26
28.8
30.48
37.78
25.9
20.53
22.98
24.77
25.86
24.75
112.7
40.15
35.27
45.61
47.93
47.43
Effective Tax Rate (%)
0.81
3.68
3.89
2.15
3.58
6.09
6.74
4.8
6.79
5.63
2.1
0.05
1.92
2.37
1.08
1.34
1.95
Profit Margin (%)
153,461
124,703
146,130
158,725
176,897
226,131
218,006
187,681
203,386
222,207
248,513
233,780
272,876
280,308
277,478
335,371
296,873
Working Capital
208,570
162,842
182,346
191,676
204,866
209,491
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
264,688
275,269
299,066
340,812
378,686
486,801
478,871
485,011
561,014
560,400
526,518
573,568
637,459
634,724
677,954
669,189
660,059
Total Equity
3.72
7.51
5.47
3.6
6.25
8.19
10.35
9.54
13.02
9.67
2.93
-0.05
2.52
4.09
1.86
1.78
1.05
Return on Invested Capital (%)
1.65
5.42
6.18
3.43
5.72
9.68
12.93
11.81
15.89
11.61
3.84
0.23
3.42
4.01
2.09
2.94
1.78
Return on Capital (%)
2.36
12.31
14.24
8.6
14.26
21.73
20.44
12.63
17.21
12.43
3.7
0.08
3.52
3.83
1.84
2.41
1.71
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
489
- -
489
Market Capitalization
- -
- -
421,555

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
636,623
- -
581,532
Cash, Cash Equivalents & STI
195,659
- -
165,866
Accounts Receivable, Net
220,248
- -
204,828
Inventories
185,886
- -
184,458
Total Current Liabilities
359,145
- -
284,659
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.43%
5.03%
-1.29%
Free Cash Flow
1%
-33.91%
-22.62%
Net Income, GAAP
440.07%
891.37%
25.23%
Sales/Revenue/Turnover
-1.61%
-0.4%
0.99%
Total Cash Common Dividend
8%
0.38%
4.05%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
188,247
198,443
201,368
200,808
788,867
2025
- -
- -
- -
- -
796,667
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.85
3.25
8.31
- -
17.26
2025
- -
- -
- -
- -
21.78
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.94
0.45
14.95
- -
30.53
2025
- -
- -
- -
- -
32.01
2026
- -
- -
- -
- -
- -
Similar Companies
STS Group AG (SF3.DE)
Zhejiang Shibao Company Limited (1057.HK)
ZF Commercial Vehicle Control Systems India Limited (ZFCVINDIA.BO)
Ucal Fuel Systems Limited (UCALFUEL.NS)
noco-noco Inc. (NCNCW)
Optec International, Inc. (OPTI)
Business
NSK Ltd. (NPSKF), founded in 1916 and headquartered in Tokyo, Japan, manufactures and sells bearings, precision machinery, and automotive components worldwide through its industrial machinery and automotive business segments. The company offers a broad range of products including ball bearings, roller bearings, hub unit bearings, needle bearings, tapered roller bearings, cylindrical roller bearings, ball screws, linear guides, megatorque motors, XY tables, automatic transmission parts, steering systems, and electrification products such as seamless 2-speed e-axle concepts, high-efficiency rear wheel steering actuators, ball screw actuators for electric-hydraulic brakes, and steer-by-wire actuators; it serves industries including general machinery, precision equipment, and automotive OEMs and parts manufacturers across Japan, North America, Europe, Asia, and other regions. In recent developments, NSK completed the acquisition of the remaining 50.01% stake in NSK Steering & Control Co., Ltd. from Japan Industrial Solutions III Investment Limited Partnership in August 2025, converting it into a consolidated subsidiary with approximately 99.8% ownership; additionally, in November 2025, NSK entered a business partnership agreement with RT Corporation, acquiring over one-third of RT's voting rights to collaborate on AI-powered robotic systems and humanoid robots.