1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
NSK Ltd.

NSK Ltd.

NPSKY
NSK Ltd.US flagOther OTC
13.77
USD
-0.36
- -
3.37BMarket Cap
NSK Ltd.
NPSKY
(Other OTC)

Recent

price

13.77

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,628.39
2,712.7
2,713.56
3,227.97
3,604.91
3,600.23
3,586.65
3,861.58
3,817.71
3,245.33
2,917.72
3,374.55
3,028.14
3,204.83
3,259.4
- -
1,645.59
Revenue per Share
96.6
105.5
58.28
115.41
219.59
242.59
172.16
262.32
214.92
68
1.39
64.7
71.78
34.54
43.56
- -
32.09
Basic EPS, GAAP
116.28
24.34
29.37
101.54
80.01
231.64
55.32
84.58
74.08
95.72
78.24
-73.68
48.39
167.06
130.19
- -
-8.67
Free Cash Flow per Basic Share
18.03
24.01
23.99
23.99
41.98
65.93
82.69
66
82.78
79.99
40.02
40.01
59.98
61.09
64.01
- -
30
Dividend per Share
822.22
659.26
696.25
922.35
1,099.68
1,276.1
1,419.18
1,627.51
1,801.85
1,847.21
1,814.94
1,864.61
1,882.59
1,798.01
1,809.08
- -
1,789.26
Book Value per Share
979.54
1,060.15
1,210.23
1,348.81
1,748.13
1,709.41
1,767.83
2,054.37
2,082.8
1,978.94
2,071.3
2,314.81
2,282.51
2,524.51
2,470.62
- -
2,460.41
Tangible Book Value per Share
270
270
270
270
270
271
265
264
260
256
256
256
257
246
244
- -
244
Basic Weighted Avg Shares
710,431
733,192
732,842
871,742
974,885
975,319
949,170
1,020,338
991,365
831,034
747,559
865,166
776,762
788,867
796,667
911,644
402,176
Sales/Revenue/Turnover
8.33
6.06
4.42
7.81
8.65
8.69
6.35
8.96
7.44
2.57
0.31
2.96
5.23
2.92
2.96
3.9
3.29
Operating Margin (%)
35,703
36,572
35,320
35,350
39,875
43,048
43,354
46,785
48,801
53,926
54,527
56,558
58,376
54,121
52,412
- -
27,209
Depreciation Expense
26,110
28,514
15,739
31,167
59,383
65,719
45,560
69,312
55,809
17,412
355
16,587
18,412
8,502
10,647
22,867
7,842
Net Income, GAAP
28.26
28.8
30.48
37.78
25.9
20.53
22.98
24.77
25.86
24.75
112.7
40.15
35.27
45.61
47.93
36.09
47.43
Effective Tax Rate (%)
3.68
3.89
2.15
3.58
6.09
6.74
4.8
6.79
5.63
2.1
0.05
1.92
2.37
1.08
1.34
2.51
1.95
Profit Margin (%)
124,703
146,130
158,725
176,897
226,131
218,006
187,681
203,386
222,207
248,513
233,780
272,876
280,308
277,478
335,371
368,328
296,873
Working Capital
162,842
182,346
191,676
204,866
209,491
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
275,269
299,066
340,812
378,686
486,801
478,871
485,011
561,014
560,400
526,518
573,568
637,459
634,724
677,954
669,189
692,135
660,059
Total Equity
7.51
5.47
3.6
6.25
8.19
10.35
9.54
13.02
9.67
2.93
-0.05
2.52
4.09
1.86
1.78
3.32
1.05
Return on Invested Capital (%)
5.42
6.18
3.43
5.72
9.68
12.93
11.81
15.89
11.61
3.84
0.23
3.42
4.01
2.09
2.94
5.21
1.78
Return on Capital (%)
12.31
14.24
8.6
14.26
21.73
20.44
12.63
17.21
12.43
3.7
0.08
3.52
3.83
1.84
2.41
5.07
1.71
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
489
- -
489
Market Capitalization
423,851
370,044
359,024

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
636,623
- -
581,532
Cash, Cash Equivalents & STI
195,659
- -
165,866
Accounts Receivable, Net
220,248
- -
204,828
Inventories
185,886
- -
184,458
Total Current Liabilities
359,145
- -
284,659
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.94%
3.93%
3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
450.48%
933.91%
114.77%
Sales/Revenue/Turnover
-0.17%
4.5%
14.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
188,247
198,443
201,368
200,808
788,867
2025
- -
- -
- -
- -
796,667
2026
- -
- -
- -
- -
911,644

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.71
6.51
16.63
- -
34.54
2025
- -
- -
- -
- -
43.56
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.88
0.9
29.9
- -
61.09
2025
- -
- -
- -
- -
64.01
2026
- -
- -
- -
- -
- -
Similar Companies
Kanemitsu Corporation (7208.T)
PT Multistrada Arah Sarana Tbk (MASA.JK)
Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. (301133.SZ)
Ajin Electronic Components Co. Ltd. (009320.KS)
Weifu High-Technology Group Co., Ltd. (200581.SZ)
Rane (Madras) Limited (RML.BO)
Business
NSK Ltd. manufactures and sells bearings, precision machinery, and automotive components. The company produces ball bearings, roller bearings, hub unit bearings, needle bearings, tapered roller bearings, cylindrical roller bearings, ball screws, linear guides, automatic transmission parts, steering systems, and mechatronic products including megatorque motors and XY tables; it also offers precision instruments, equipment, and systems for monitoring industrial conditions, with a focus on electrification products such as seamless 2-speed e-axles, high-efficiency rear wheel steering actuators, ball screw actuators for electric-hydraulic brakes, and steer-by-wire actuators. NSK operates in the industrial machinery and automotive sectors, serving OEMs, automobile parts manufacturers, and general industrial applications through a global network spanning about 30 countries. Founded in 1916 and headquartered in Tokyo, Japan, NSK maintains production, research, development, and sales operations worldwide, including major facilities in Asia, Europe, and North America. In recent developments, NSK completed the acquisition of the remaining 50.01% stake in NSK Steering & Control Co., Ltd. in 2025, making NS&C and NSK Steering Systems consolidated subsidiaries to expand its steering business segment; it also entered a strategic partnership and investment in AI robotics firm RT Corporation in October 2025, acquiring over one-third of RT's voting rights to jointly develop humanoid and quadruped robots, enhance AI and hardware R&D, and accelerate entry into the robotics market addressing labor shortages.