1. Denmark Stocks

  2. •

    Technology

  3. •

    Hardware, Equipment & Parts
Napatech A/S

Napatech A/S

NPTSF
Napatech A/SUS flagOther OTC
2.22
USD
- -
- -
245.04MMarket Cap
Napatech A/S
NPTSF
(Other OTC)

Recent

price

2.22

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.66
6.28
- -
- -
- -
- -
- -
3.88
- -
- -
- -
1.91
2.07
1.21
1.38
1.08
Revenue per Share
0.01
0.43
- -
- -
- -
- -
- -
-6.55
- -
- -
- -
-0.58
-0.36
-1.15
-0.76
-0.49
Basic EPS, GAAP
0.24
0.95
- -
- -
- -
- -
- -
-3.06
- -
- -
- -
-0.68
-0.22
-1.18
-0.4
-0.15
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.62
-1.18
- -
- -
- -
- -
- -
-7.96
- -
- -
- -
-2.57
-2.72
-3.62
-4.01
-4
Book Value per Share
0.92
1.57
- -
- -
- -
- -
- -
-0.3
- -
- -
- -
0.39
0.81
1.33
1.77
1.55
Tangible Book Value per Share
29
29
- -
- -
- -
- -
- -
27
- -
- -
- -
83
88
96
106
110
Basic Weighted Avg Shares
134
181
182
182
217
235
206
106
171
194
195
159
183
116
147
119
Sales/Revenue/Turnover
0.97
10.09
4.39
-3.23
2.52
2.56
-11.14
-109.22
-5.88
6.04
15.69
-29.12
-18.01
-99.17
-55.07
-46.59
Operating Margin (%)
16
21
21
24
29
37
38
108
25
25
22
26
32
29
22
14
Depreciation Expense
- -
13
-1
-1
8
4
-24
-179
-14
10
40
-48
-32
-111
-81
-54
Net Income, GAAP
69.7
27.66
128.34
- -
29.88
37.33
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.31
6.9
-0.28
-0.54
3.56
1.59
-11.86
-168.91
-7.97
4.94
20.58
-30.42
-17.53
-95.58
-55.01
-45.33
Profit Margin (%)
9
36
130
108
105
104
62
- -
41
51
72
40
78
132
190
173
Working Capital
- -
5
6
6
5
5
- -
13
10
7
5
12
13
13
8
7
LT Debt
71
90
190
190
197
204
183
35
78
90
133
88
112
153
205
186
Total Equity
- -
14.97
-1.58
- -
1.93
1.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
-41.04
2.36
- -
-36.65
-25.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
27
5
LT Borrowings
- -
5
4
LT Finance Leases
- -
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
110
110
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
244
206
Cash, Cash Equivalents & STI
- -
127
99
Accounts Receivable, Net
- -
38
24
Inventories
- -
57
61
Total Current Liabilities
- -
53
33
Payables & Accruals
- -
- -
- -
ST Debt
- -
27
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.49%
22.43%
33.42%
Free Cash Flow
72.08%
73%
-62.98%
Net Income, GAAP
-15.14%
57.13%
-27.51%
Sales/Revenue/Turnover
0.88%
-2.68%
25.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22
23
34
38
116
2025
24
32
- -
51
147
2026
37
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.36
-0.35
-0.26
-0.18
-1.15
2025
-0.37
-0.26
- -
-0.04
-0.76
2026
-0.19
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Incap Ltd. (INCAP.BO)
Coretronic Corporation (5371.TWO)
Gujarat Poly Electronics Limited (GUJARATPOLY.BO)
Beijing ConST Instruments Technology Inc. (300445.SZ)
Ricoh Company, Ltd. (RICO.L)
Sunny Optical Technology (Group) Company Limited (SOTGY)
Business
Napatech A/S Napatech A/S develops and manufactures programmable Smart Network Interface Cards (SmartNICs) and Data Processing Units (DPUs) that accelerate network infrastructure, security, AI, storage, and telecom workloads in cloud, enterprise, and datacenter environments. The company offers a comprehensive portfolio of FPGA-based hardware including the NT400D13 (2x200G/2x100G/2x40G/8x10/25G), NT400D11 (2x100G), NT200A02 (up to 2x100G), NT100A01 (4x10/25G), NT50B01 (2x10/25G), NT40A11 (4x1/10G), N3070X (1x400G/2x200G/4x100G), F3076X (up to 1x400G), and F2070X (up to 2x100G) SmartNICs and DPUs; supporting software suites such as Link-Capture (high-speed packet capture with nanosecond timestamping), Link-Inline (packet/flow processing offload), Link-Virtualization (Open vSwitch acceleration), Link-Storage (datacenter storage acceleration), Link-Security (TLS encryption/decryption), and Link-Programmable (custom FPGA IP deployment). Napatech A/S targets industries including telecom (5G core/edge), cybersecurity (IDS/DLP/SIEM), finance (trading infrastructure), cloud/datacenters, and government/defense; operates globally with headquarters in Søborg, Denmark (founded 2003), and offices in the United States, Israel, Taiwan, Japan, South Korea, Brazil, and a new sales/support office in the United Kingdom. Recent developments include the September 2025 launch of the F3070X 400G DPU with Altera Agilex FPGA and Intel Xeon D processor for AI/datacenter workloads; May 2025 partnerships with Broadcom Symantec for Data Loss Prevention, d-Matrix for AI inferencing, Eideticom for cryptographic acceleration, and Xelera for ultra-low latency AI in financial trading; a March 2025 landmark high-volume AI design win; February 2025 collaborations with Kontron/Truminds and Druid Software/Red Hat for energy-efficient 5G core on edge deployments; and ongoing share capital increases via warrant exercises in November 2025 and earlier.

Company News

APIChatGPT

  • seekingalpha.com

    Napatech A/S (NPTSF) Q1 2026 Earnings Call Transcript

  • prnewswire.com

    Napatech Collaborates with AMD and Advantech to Showcase 5G UPF Offload Solution at MWC Americas

  • prnewswire.com

    Achronix and Napatech Partner to Target Data Center Networking

  • prnewswire.com

    Achronix and Napatech Partner to Target Data Center Networking