1. Japan Stocks

  2. •

    Technology

  3. •

    Information Technology Services
Nomura Research Institute, Ltd.

Nomura Research Institute, Ltd.

NRILY
Nomura Research Institute, Ltd.US flagOther OTC
30.19
USD
-1.07
- -
17.34BMarket Cap
Nomura Research Institute, Ltd.
NRILY
(Other OTC)

Recent

price

29.89

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
479.41
461.78
472.85
509.03
535.35
559.39
564.65
570.82
650.38
709.66
834.57
919.63
1,032.17
1,169.37
1,266.08
1,334.23
650.19
Revenue per Share
30.94
32.81
46.39
40.02
43.73
53.57
57.14
60.59
76.07
72.11
91.86
88.34
120.57
128.92
136.9
163.57
72.89
Basic EPS, GAAP
43.1
41.04
15.25
51.44
-0.71
36.33
46.13
30.06
48.23
43.68
134.86
92.85
93.09
108.46
158.97
140.6
90.67
Free Cash Flow per Basic Share
14.32
14.32
14.3
14.62
14.53
16.72
22.04
24.57
28.72
30.26
30.62
33.93
38.22
42.86
47.41
58.12
24.2
Dividend per Share
382.81
401.13
430.51
450.29
477.29
510.94
531.48
563.28
568.44
586.55
465.12
501.06
592.75
583.4
593.06
705.34
649.71
Book Value per Share
215.08
245.42
282.42
346.86
400.47
479.34
482.76
467.64
453.72
445.8
286.58
407.96
222.32
278.96
236.67
296.09
251.57
Tangible Book Value per Share
706
707
710
715
721
726
746
744
725
706
634
598
593
592
582
573
576
Basic Weighted Avg Shares
338,629
326,328
335,554
363,891
385,932
405,984
421,439
424,548
471,488
501,243
528,721
550,337
611,634
692,165
736,556
764,813
374,491
Sales/Revenue/Turnover
11.84
11.78
12.86
12.08
12.91
12.68
13.83
13.78
13.82
14.25
16.19
14.66
17.33
16.09
16.24
17.52
16.3
Operating Margin (%)
30,915
30,665
30,875
42,474
34,118
25,800
32,598
28,476
31,941
30,427
39,383
40,911
41,941
45,092
48,157
48,910
24,405
Depreciation Expense
21,856
23,188
32,920
28,612
31,527
38,880
42,648
45,064
55,145
50,931
58,195
52,867
71,445
76,307
79,643
93,762
41,981
Net Income, GAAP
41.46
41.81
41.43
33.27
40.17
32.52
31.32
32.38
31.94
32.85
30.87
26.02
31.41
29.5
31.62
29.65
29.17
Effective Tax Rate (%)
6.45
7.11
9.81
7.86
8.17
9.58
10.12
10.61
11.7
10.16
11.01
9.61
11.68
11.02
10.81
12.26
11.21
Profit Margin (%)
70,549
109,433
107,424
70,999
128,280
185,357
172,639
184,363
136,142
144,158
103,008
149,018
35,303
150,855
190,536
179,942
183,826
Working Capital
50,325
59,511
57,085
4,591
52,512
51,623
43,125
49,745
35,255
89,850
127,447
129,399
121,227
208,145
274,300
222,714
251,514
LT Debt
220,237
231,074
258,276
290,817
331,406
403,466
425,406
447,296
432,672
399,382
264,726
333,206
342,486
402,405
403,021
437,958
409,737
Total Equity
8.47
7.61
7.98
8.52
7.85
7.99
8.22
7.78
8.46
9.13
12.45
12.67
12.97
12.4
11.87
12.93
6.26
Return on Invested Capital (%)
6.93
6.96
9.27
7.69
8.11
8.96
9.24
9.63
10.94
9.7
11.77
13.29
13.7
13.44
13.57
14.66
6.82
Return on Capital (%)
8.26
8.37
11.18
9.12
9.47
10.88
11.11
11.05
13.27
12.33
16.42
17.78
21.95
21.91
23.07
25.03
11.28
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
24,238
- -
24,909
LT Borrowings
253,864
- -
235,324
LT Finance Leases
20,436
- -
16,190
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
576
- -
573
Market Capitalization
2,493,623
2,634,769
3,069,879

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
405,178
- -
383,661
Cash, Cash Equivalents & STI
187,917
- -
166,658
Accounts Receivable, Net
141,870
- -
121,604
Inventories
- -
- -
- -
Total Current Liabilities
214,642
- -
199,835
Payables & Accruals
- -
- -
- -
ST Debt
24,238
- -
24,909
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.09%
11%
8.67%
Free Cash Flow
22.9%
2.38%
-12.85%
Net Income, GAAP
9.92%
10.98%
17.73%
Sales/Revenue/Turnover
6.6%
7.73%
3.84%
Total Cash Common Dividend
11.17%
11.54%
20.77%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
176,709
185,355
187,954
186,537
736,556
2025
- -
- -
- -
- -
764,813
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.15
35
40.65
- -
136.9
2025
- -
- -
- -
- -
163.57
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.16
-0.05
24.18
- -
47.41
2025
- -
- -
- -
- -
58.12
2026
- -
- -
- -
- -
- -
Similar Companies
Jetwell Computer Co., Ltd. (3147.TWO)
DiGiSPICE Technologies Limited (DIGISPICE.NS)
Shenzhen Forms Syntron Information Co., Ltd. (300468.SZ)
Naseej for Technology Co. (9538.SR)
BK TOPS Co., Ltd. (030790.KS)
Ingram Micro Holding Corporation (INGM)
Business
Nomura Research Institute, Ltd. (NRI) operates as Japan's largest economic research and consulting firm and a leading provider of systems integration services as a member of the Nomura Group. Founded in 1965 and headquartered at Otemachi Financial City Grand Cube in Tokyo, Japan, the company offers consulting services including management, organizational reform, and IT management solutions; financial IT solutions encompassing system development, management, shared online services, and BPO for securities, banking, insurance, and asset management institutions such as BESTWAY for investment trusts, STAR-IV for retail securities, and T-STAR for investment trust companies; industrial IT solutions for sectors including retail, manufacturing, healthcare, transportation, consumer goods, and public services with capabilities in digital transformation, AI utilization, cloud managed services, security, and GRC; and IT platform services like AIRSERVICES for IaaS, analytics, and desktop solutions. NRI maintains global operations through subsidiaries and offices in over 20 locations including the United States (New York, Dallas), Europe (London), Asia (Beijing, Shanghai, Hong Kong, Seoul, Singapore, Taipei, Bangkok, Jakarta, India), and Australia, serving financial institutions, corporations, and government agencies with approximately 16,679 group employees as of March 2025 and consolidated sales of 764.8 billion yen for fiscal 2024. Recent developments include the May 2025 acquisition of Core BTS, Inc., a U.S.-based IT consulting and managed services provider, to bolster digital transformation capabilities in North America; earlier acquisitions such as Cutter Associates in 2016, Planit Test Management Solutions, Australian Investment Exchange Limited, and Nippon Securities Technology Co., Ltd.; and the establishment of new entities like Nomura Research Institute Financial Technologies India Pvt. Ltd., Nomura Research Institute Thailand, and NRI digital, Ltd., alongside ongoing investments in AI, cybersecurity, and cloud infrastructure.

Company News

APIChat

  • zacks.com

    NRILY vs. TT: Which Stock Is the Better Value Option?

  • defenseworld.net

    Nomura Research Institute (OTCMKTS:NRILY) Shares Gap Down – What’s Next?

  • zacks.com

    NRILY vs. TT: Which Stock Should Value Investors Buy Now?

  • zacks.com

    AYI vs. NRILY: Which Stock Is the Better Value Option?

  • defenseworld.net

    Nomura Research Institute (OTCMKTS:NRILY) Short Interest Down 14.1% in January

  • zacks.com

    Are Business Services Stocks Lagging Nomura Research Institute (NRILY) This Year?

  • zacks.com

    All You Need to Know About Nomura Research Institute (NRILY) Rating Upgrade to Buy

  • zacks.com

    Is Nomura Research Institute (NRILY) Stock Outpacing Its Business Services Peers This Year?

  • zacks.com

    Are Business Services Stocks Lagging Nomura Research Institute (NRILY) This Year?