NSTAR Electric Company

NSTAR Electric Company

NSARO
NSTAR Electric CompanyUS flagOther OTC
78.13
USD
- -
- -
28.80BMarket Cap
NSTAR Electric Company
NSARO
(Other OTC)

Recent

price

78.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
2,478
2,403
2,301
2,493
2,537
3,199
3,042
2,981
3,113
3,045
2,941
3,056
3,583
3,516
3,721
3,987
4,103
Sales/Revenue/Turnover
19.47
20.23
16.58
20.38
22.8
23.71
21.82
23.1
18.76
20.59
22.25
21.66
18.21
20.56
23.07
22.18
21.9
Operating Margin (%)
281
163
171
180
189
240
259
274
276
296
319
337
362
373
408
446
457
Depreciation Expense
249
252
190
269
303
401
351
375
383
432
445
477
492
545
636
631
629
Net Income, GAAP
39.46
39.62
39.45
39.16
39.99
39.79
39.16
39.25
27.99
22.49
22.72
19.35
22.13
21.93
23.05
23.16
23.21
Effective Tax Rate (%)
10.03
10.51
8.27
10.77
11.95
12.54
11.53
12.57
12.31
14.19
15.13
15.59
13.74
15.49
17.1
15.82
15.34
Profit Margin (%)
4
-425
-198
-339
-133
6
-436
-138
-431
-281
-316
-537
90
-308
-292
-9
74
Working Capital
1,887
1,331
1,644
1,499
1,782
1,830
2,245
2,944
2,945
3,247
3,393
3,585
4,345
4,497
4,845
5,646
5,647
LT Debt
2,151
2,275
2,246
2,456
2,464
2,609
3,343
3,489
3,773
4,203
4,564
5,016
5,744
6,193
6,959
7,602
8,025
Total Equity
6.76
6.72
5.38
7.12
7.7
9.81
7.43
6.52
6.16
6.7
6.38
6.14
5.31
5.36
5.64
5.2
5.21
Return on Invested Capital (%)
8.24
9.5
7.35
9.52
10.04
12.63
9.96
8.78
8.57
9.21
8.95
8.91
8.66
8.97
9.61
9.03
9.17
Return on Capital (%)
15.29
21.06
15.53
20.41
20.98
26.02
20.29
19.78
18.95
19.44
18.26
18.17
17.46
17.98
20.32
19.56
19.85
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
724
545
300
LT Borrowings
5,645
5,646
5,647
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
43
43
43
Shares Outstanding
- -
- -
- -
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,101
2,332
2,413
Cash, Cash Equivalents & STI
19
8
191
Accounts Receivable, Net
877
896
776
Inventories
189
211
234
Total Current Liabilities
2,234
2,341
2,338
Payables & Accruals
651
756
754
ST Debt
724
545
300
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.44%
10.77%
9.24%
Free Cash Flow
-33.43%
39.89%
-33.7%
Net Income, GAAP
4.93%
7.39%
-0.9%
Sales/Revenue/Turnover
2.42%
6.45%
7.14%
Total Cash Common Dividend
11.5%
17.44%
-32.19%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
948
845
1,078
851
3,721
2025
1,014
869
1,130
974
3,987
2026
1,131
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
NSTAR Electric Company, doing business as Eversource Energy service company for electric operations, engages in the regulated transmission and distribution of electricity to residential, commercial, and industrial customers primarily in eastern and central Massachusetts, including the Boston metropolitan area; it operates through electric distribution and electric transmission segments, delivering power coordinated by ISO New England without owning generation facilities following post-deregulation divestitures such as the 2002 sale of its Seabrook Station nuclear interest. The company provides core services encompassing retail electricity delivery to over one million customers across 81 communities; high-voltage transmission infrastructure; smart grid technologies for self-healing power restoration and outage minimization; district energy production of electricity, steam, and chilled water via subsidiaries like Medical Area Total Energy Plant, LLC in Boston's Longwood Medical Area; and support for renewable integration including wind power contracts, electric vehicle infrastructure with EV supply equipment rebates and make-ready incentives, networked geothermal pilots, solar, offshore wind, and battery storage programs. Founded in 1999 through the merger of Boston Edison Company, Cambridge Electric Light Company, Commonwealth Electric Company, and NSTAR Gas Company (formerly Commonwealth Gas and Cambridge Gas), NSTAR Electric is headquartered in Westwood, Massachusetts, and operates solely within Massachusetts as a wholly-owned subsidiary of Eversource Energy, formed after its 2012 acquisition by Northeast Utilities (rebranded Eversource in 2015). Recent developments include a $56 million electric rate increase approved effective January 2025 to support infrastructure investments; ongoing Phase II electric vehicle program modifications such as enhanced rebates for direct current fast chargers, heat pump expansions, and third-party funding stacking without deductions; declaration of preferred dividends in December 2024 and ongoing debt securities underwriting agreements in 2025 with banks including Goldman Sachs, Mizuho, and J.P. Morgan; and capital expenditure emphasis on electric distribution (43% allocation) and transmission (28%) as part of Eversource's modernization efforts amid regulatory approvals for performance-based ratemaking.