NSTAR Electric Company

NSARO

NSARONSTAR Electric Company US flag

Other OTC

84.00

USD

- -

30.11BMarket Cap

May 01Next Earn

CIK

0000013372

ISIN

US67021C3051

CUSIP

67021C305

Return %

Stock

S&P500

7.01

6.57

-13.04

22.75

-16.83

93.55

Use logarithmic scale

Stock Chart Unavailable

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sales/Revenue/Turnover	2,301	2,493	2,537	3,199	3,042	2,981	3,113	3,045	2,941	3,056	3,583	3,516	3,721	3,721
Operating Margin (%)	16.58	20.38	22.8	23.71	21.82	23.1	18.76	20.59	22.25	21.66	18.21	20.56	23.07	23.07
Depreciation Expense	171	180	189	240	259	274	276	296	319	337	1,643	816	1,776	1,776
Net Income, GAAP	190	269	303	401	351	375	383	432	445	477	492	545	636	636
Effective Tax Rate (%)	39.45	39.16	39.99	39.79	39.16	39.25	27.99	22.49	22.72	19.35	22.13	21.93	23.05	23.05
Profit Margin (%)	8.27	10.77	11.95	12.54	11.53	12.57	12.31	14.19	15.13	15.59	13.74	15.49	17.1	17.1
Working Capital	-198	-339	-133	6	-436	-138	-431	-281	-316	-537	90	-308	-292	-292
LT Debt	1,644	1,499	1,782	1,830	2,245	2,944	2,945	3,247	3,393	3,585	4,345	4,497	4,845	4,845
Total Equity	2,246	2,456	2,464	2,609	3,343	3,489	3,773	4,203	4,564	5,016	5,744	6,193	6,959	6,959
Return on Invested Capital (%)	5.38	7.12	7.7	9.81	7.43	6.52	6.16	6.7	6.38	6.14	5.31	5.36	5.64	5.64
Return on Capital (%)	7.35	9.52	10.04	12.63	9.96	8.78	8.57	9.21	8.95	8.91	8.66	8.97	9.61	9.61
Return on Common Equity (%)	15.53	20.41	20.98	26.02	20.29	19.78	18.95	19.44	18.26	18.17	17.46	17.98	20.32	20.32

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.31%	4.34%	5.84%
Net Income, GAAP	8.25%	8.18%	16.86%
Free Cash Flow	-7.93%	109.39%	-13.75%
Total Cash Common Dividend	24.88%	54.32%	8.9%
Total Equity	11.11%	10.64%	12.36%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Paul Chodak III
Full Time Employees: 1,648
Sector: Utilities
Industry: Regulated Electric
Address: 800 Boylston Street Boston MA United States of America 02199
IPO Date: Feb 23, 1999
CIK: 0000013372
Similar Companies: Huadian Power International Corporation Limited (HPIFY)
DTE Energy Company (DTE)
DTE Energy Company (DTY)
Northern Electric PLC (NTEA.L)
American Electric Power Company, Inc. (AEP)
Emera Incorporated (EMA-PH.TO)
Business: NSTAR Electric Company, a regulated electric utility company, engages in the purchase, transmission, delivery, and sale of electricity to residential, commercial, and industrial customers in Massachusetts. The company owns, operates, and maintains 70 megawatt of solar power facilities. As of December 31, 2021, it served approximately 1.46 million customers in Boston, as well as 140 cities and towns in eastern and western Massachusetts, including Cape Cod, Martha's Vineyard, and the greater Springfield metropolitan area covering an area of approximately 3,200 square miles. The company is based in Boston, Massachusetts. NSTAR Electric Company is a subsidiary of Eversource Energy.

Year	Q1	Q2	Q3	Q4	FY
2022	863	784	1,105	831	3,583
2023	956	819	954	787	3,516
2024	948	845	1,078	851	3,721

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -

	Jun'24	Sep'24	Dec'24
Total Current Assets	1,620	1,746	1,954
Accounts Receivable, Net	594	709	697
Cash, Cash Equivalents & STI	3	4	1
Inventories	167	182	221
Total Current Liabilities	1,644	2,025	2,246
Payables & Accruals	616	638	689
ST Debt	236	538	755
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sales/Revenue/Turnover	2,301	2,493	2,537	3,199	3,042	2,981	3,113	3,045	2,941	3,056	3,583	3,516	3,721	3,721
Operating Margin (%)	16.58	20.38	22.8	23.71	21.82	23.1	18.76	20.59	22.25	21.66	18.21	20.56	23.07	23.07
Depreciation Expense	171	180	189	240	259	274	276	296	319	337	1,643	816	1,776	1,776
Net Income, GAAP	190	269	303	401	351	375	383	432	445	477	492	545	636	636
Effective Tax Rate (%)	39.45	39.16	39.99	39.79	39.16	39.25	27.99	22.49	22.72	19.35	22.13	21.93	23.05	23.05
Profit Margin (%)	8.27	10.77	11.95	12.54	11.53	12.57	12.31	14.19	15.13	15.59	13.74	15.49	17.1	17.1
Working Capital	-198	-339	-133	6	-436	-138	-431	-281	-316	-537	90	-308	-292	-292
LT Debt	1,644	1,499	1,782	1,830	2,245	2,944	2,945	3,247	3,393	3,585	4,345	4,497	4,845	4,845
Total Equity	2,246	2,456	2,464	2,609	3,343	3,489	3,773	4,203	4,564	5,016	5,744	6,193	6,959	6,959
Return on Invested Capital (%)	5.38	7.12	7.7	9.81	7.43	6.52	6.16	6.7	6.38	6.14	5.31	5.36	5.64	5.64
Return on Capital (%)	7.35	9.52	10.04	12.63	9.96	8.78	8.57	9.21	8.95	8.91	8.66	8.97	9.61	9.61
Return on Common Equity (%)	15.53	20.41	20.98	26.02	20.29	19.78	18.95	19.44	18.26	18.17	17.46	17.98	20.32	20.32

	Jun'24	Sep'24	Dec'24
ST Debt	236	538	755
LT Borrowings	5,093	5,094	4,845
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	43	43	43
Shares Outstanding	- -	- -	- -
Market Capitalization	- -	- -	- -

NSTAR Electric Company

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Working Capital

Capital Structure