1. India Stocks

  2. •

    Process industries

  3. •

    Textiles
Addi Industries Limited

Addi Industries Limited

76.47
INR
-0.97
(-1.25%)
2.25EPS
Addi Industries Limited
NSE:ADDIND
(National Stock Exchange of India)

Recent

price

76.47

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
10.86
11.68
0.29
0.61
0.19
0.16
0.14
0.11
0.47
- -
- -
- -
- -
- -
- -
4.74
6.72
Revenue per Share
-2.4
-2.37
2.14
-0.54
0.92
0.69
0.32
0.04
-0.58
-0.68
1.06
34.64
15.78
4.32
3.01
2.19
2.25
Basic EPS, GAAP
- -
5.99
-1.85
-0.7
-0.64
-3.01
-1.5
-0.73
-0.82
1.46
3.03
-8.66
-4.06
-8.2
1.74
-5.56
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.25
1.25
0.02
- -
Dividend per Share
- -
15.71
17.85
17.31
18.14
18.82
19.14
18.29
17.75
17.12
18.19
52.83
68.61
71.67
73.44
75.62
- -
Book Value per Share
- -
15.71
17.85
17.31
18.14
18.82
19.14
18.29
17.75
17.12
18.19
52.83
68.61
71.67
73.44
75.62
- -
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
117
126
3
7
2
2
2
1
5
- -
- -
- -
- -
- -
- -
51
72
Sales/Revenue/Turnover
-21.57
-25.18
-773.87
-90.73
-733.73
-718.12
-774.05
-955.59
-210.08
- -
- -
- -
- -
- -
- -
-32.13
-24.37
Operating Margin (%)
8
8
7
5
5
4
3
3
2
2
2
1
1
1
1
1
1
Depreciation Expense
-26
-26
23
-6
10
7
3
- -
-6
-7
11
374
170
47
32
24
24
Net Income, GAAP
- -
- -
- -
- -
- -
21.68
14.05
- -
- -
- -
- -
18.3
20.07
26.28
24.52
24.25
22.43
Effective Tax Rate (%)
-22.11
-20.25
735.66
-88.67
493.38
435.07
221.36
41.1
-123.81
- -
- -
- -
- -
- -
- -
46.14
33.47
Profit Margin (%)
- -
71
36
38
48
54
61
58
55
51
1
448
644
604
659
299
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
LT Debt
- -
170
193
187
196
203
207
198
192
185
196
570
741
774
793
816
- -
Total Equity
- -
- -
- -
- -
- -
0.04
1.48
- -
- -
- -
- -
92.77
21.05
-1.05
-1.18
-1.57
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
3.71
1.65
- -
- -
- -
- -
97.54
25.99
6.17
4.16
3.31
- -
Return on Capital (%)
- -
- -
12.76
-3.08
5.17
3.71
1.65
0.24
-3.23
-3.92
6.01
97.54
25.99
6.16
4.15
2.94
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
323
- -
Cash, Cash Equivalents & STI
- -
260
- -
Accounts Receivable, Net
- -
35
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
24
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.72%
46.05%
2.97%
Free Cash Flow
-113.65%
-175.42%
-419%
Net Income, GAAP
120.96%
596.24%
-27.27%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
-98.8%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
51
51
2027
21
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.73
0.75
1.49
0.77
3.01
2026
0.78
0.71
0.38
0.33
2.19
2027
0.83
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.25
2026
- -
- -
- -
- -
0.02
2027
- -
- -
- -
- -
- -
Similar Companies
Sasa Polyester Sanayi A.S. (BIST:SASA)
WF Holding Limited (NASDAQ:WFF)
Raymond Limited (NSE:RAYMOND)
Aksa Akrilik Kimya Sanayii A.S. (BIST:AKSA)
Filatex India Ltd (NSE:FILATEX)
Indo Count Industries Limited (NSE:ICIL)
Business
Addi Industries Limited (ADDIND.BO) manufactures and markets a diverse range of innerwear and leisurewear products for men, women, and children. The company offers an extensive portfolio including briefs, boxer briefs, trunks, vests, T-shirts, camisoles, bras, panties, Bermuda shorts, track pants, leggings, and loungewear under its flagship ADDIS brand, along with private label manufacturing services for leading international and domestic retailers. ADDIS products feature specialized technologies such as Hydrophobic Dry Tech for moisture management, Anti-Microbial protection, and Thermal Insulation fabrics; the company also provides customized solutions like elastic fabrics and performance wear through its dedicated divisions. Founded in 1989 and headquartered in Kolkata, India, Addi Industries operates primarily in the apparel industry with a focus on inner garments and athleisure segments, serving mass-market consumers through modern retail outlets, exclusive brand stores, and e-commerce platforms across India. The company maintains manufacturing facilities in West Bengal and supplies to major retailers in the United States, United Kingdom, and domestic markets like Reliance Retail and Flipkart. It emphasizes vertically integrated production from knitting and dyeing to garment finishing, ensuring quality control and scalability for both branded and export orders. In recent developments, Addi Industries reported robust financial growth in FY25, with consolidated net profit surging 73% year-over-year to INR 234 million on revenues of INR 3.29 billion, driven by strong domestic branded sales and export recovery. The company expanded its retail footprint by opening additional ADDIS exclusive stores and enhancing e-commerce presence amid rising demand for performance innerwear. No major acquisitions, partnerships, or strategic shifts were announced in the last 1-2 years, with operations remaining focused on organic expansion in the Indian innerwear market.