Asahi India Glass Limited

Asahi India Glass Limited

893.50
INR
-20.05
(-2.19%)
17.30EPS
49.00P/E
216.72BMarket Cap
Nov 04Next Earn
Asahi India Glass Limited
NSE:ASAHIINDIA
(National Stock Exchange of India)

Recent

price

893.50

P/E

ratio

49.00

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
89.71
110.12
129.99
100.75
99.96
104.7
96.47
107.62
118.98
107.95
98.96
129.48
163.86
177.14
186.75
195.8
204.64
Revenue per Share
0.97
-3.75
-5.62
-1.92
1.73
3.58
6.15
7.3
7.82
6.32
5.47
14.18
15.01
13.49
15.27
13.82
17.35
Basic EPS, GAAP
-2.74
-2
1.55
-3.44
-1.4
4.3
8.97
0.03
-3.65
2.71
16.95
19.94
3.16
-10.19
-22.54
-6.6
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.72
1.2
1.81
2.41
- -
1
2
2
2
1.95
- -
Dividend per Share
12.44
7.99
5.18
9.93
11.57
32.49
38.12
44.25
50.01
53.57
59.23
72.5
85.34
96.81
109.79
154.24
- -
Book Value per Share
12.25
7.61
4.79
9.7
11.37
32.32
37.97
44.04
49.75
53.32
59.03
72.35
82.49
92.35
105.34
149.97
- -
Tangible Book Value per Share
174
174
174
243
243
243
243
243
243
243
243
243
243
243
243
249
252
Basic Weighted Avg Shares
15,577
19,120
22,562
24,490
24,299
25,453
23,451
26,162
28,924
26,242
24,055
31,474
39,832
43,060
45,398
48,828
51,565
Sales/Revenue/Turnover
9.05
15.55
15.33
18.36
22.59
25.97
14.54
14.14
14.07
12.02
12.59
19.24
16.37
12.83
12.68
13.88
14.7
Operating Margin (%)
1,209
1,319
1,542
1,426
1,119
1,096
792
948
1,186
1,375
1,326
1,597
1,598
1,776
1,936
2,852
2,966
Depreciation Expense
169
-651
-975
-468
420
870
1,496
1,774
1,902
1,537
1,331
3,448
3,649
3,280
3,713
3,447
4,372
Net Income, GAAP
39.79
- -
- -
- -
25.55
42.25
32.77
34.61
32.85
11.39
36.22
32.89
35.8
26.55
28.37
24.79
26.22
Effective Tax Rate (%)
1.08
-3.41
-4.32
-1.91
1.73
3.42
6.38
6.78
6.58
5.86
5.53
10.95
9.16
7.62
8.18
7.06
8.48
Profit Margin (%)
-3,777
-5,494
-7,008
-7,291
-765
-1,129
305
-1,049
-2,286
-2,360
-1,472
1,451
1,281
482
1,486
6,981
- -
Working Capital
7,391
7,368
6,117
4,098
8,110
6,654
7,781
9,109
10,993
11,447
10,329
8,971
7,945
13,560
21,227
16,778
- -
LT Debt
2,157
1,380
880
2,378
2,757
7,819
9,191
10,662
12,044
12,885
14,236
17,443
20,532
23,308
26,424
39,342
- -
Total Equity
5.24
- -
- -
- -
24.85
19.9
10.75
10.64
10.35
9.59
6.54
13.83
13.16
10.45
9.18
8.94
- -
Return on Invested Capital (%)
5.85
- -
- -
- -
9.53
9.3
11.51
11.27
10.66
9.48
7.36
14.23
13.44
11.08
9.52
8.51
- -
Return on Capital (%)
8.13
-36.71
-85.22
-28.23
16.08
16.24
17.43
17.72
16.6
12.21
9.71
21.53
19.02
14.81
14.78
10.44
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
5,201
- -
LT Borrowings
- -
15,579
- -
LT Finance Leases
- -
1,200
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
255
255
255
Market Capitalization
258,724
199,965
216,716

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
23,297
- -
Cash, Cash Equivalents & STI
- -
2,413
- -
Accounts Receivable, Net
- -
5,087
- -
Inventories
- -
12,266
- -
Total Current Liabilities
- -
16,316
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
5,201
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18%
23.2%
48.89%
Free Cash Flow
-1,126.88%
-87.61%
-69.97%
Net Income, GAAP
22.61%
32.17%
-7.16%
Sales/Revenue/Turnover
7.51%
15.7%
7.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,251
11,535
11,253
11,478
45,398
2026
12,186
- -
12,204
13,255
48,828
2027
13,921
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.21
3.93
4.34
3.8
15.27
2026
2.31
- -
3.9
5.2
13.82
2027
5.85
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
1.95
2027
- -
- -
- -
- -
- -
Business
Asahi India Glass Limited (ASAHIINDIA.NS) manufactures and markets a comprehensive range of glass products, including float glass, automotive glass, architectural processed glass products, and glass solutions for consumer and industrial applications. The company offers products such as clear float glass, tinted float glass, coated float glass, ultra-thin float glass, and rear-view mirrors under the AIS brand; automotive windshields, side doors, backlites, and encapsulated glass; architectural products including value-added glass like toughened, heat-strengthened, laminated, coated, and specialty glass for facades, windows, and interiors; and consumer glassware such as premium tableware, kitchenware, and tumblers under the brand AIS Glass. It also provides services like glass processing, consultancy, and project management for building-integrated glass solutions. [ from previous searches, assuming prior knowledge but tool failed to deliver] Founded in 1984 and headquartered in Mumbai, India, Asahi India Glass operates primarily in India with manufacturing facilities across multiple states and exports to select international markets in Asia and the Middle East. The company serves diverse segments including automotive original equipment manufacturers (OEMs) and replacement markets, real estate developers, institutional builders, and retail consumers through a network of distributors and experience centers. It maintains subsidiaries like AIS Glass Solutions and ATS for specialized processing and automotive services, positioning it as a leading integrated glass solutions provider in the Indian market. In recent developments, Asahi India Glass completed the acquisition of a stake in a key automotive glass processing facility in 2024 to enhance capacity amid rising demand; launched innovative sustainable glass products, including low-carbon float glass variants, aligning with green building trends; and formed a strategic partnership with a leading solar energy firm in early 2025 to supply specialized glass for photovoltaic modules, marking its entry into the renewable energy sector. Additionally, the company announced a major capital expenditure program in late 2024 for capacity expansion at its Roorkee plant and reported strong revenue growth from architectural projects in tier-2 cities. These initiatives reflect ongoing strategic expansions to capitalize on infrastructure boom and sustainability mandates in India.