1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial conglomerates
Balmer Lawrie & Co. Ltd.

Balmer Lawrie & Co. Ltd.

152.59
INR
-0.71
(-0.46%)
16.03EPS
11.17P/E
31.18BMarket Cap
Balmer Lawrie & Co. Ltd.
NSE:BALMLAWRIE
(National Stock Exchange of India)

Recent

price

152.59

P/E

ratio

11.17

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
139.59
156.22
308.88
182.73
190.54
93.22
96.92
97.55
98.74
85.5
86.46
116.46
129.24
128.24
137.19
148.13
162.96
Revenue per Share
7.5
8.61
16.99
9.1
8.9
9.59
9.05
9.66
11.65
9.43
7.04
8.05
10.05
14.02
15.55
16.18
16.33
Basic EPS, GAAP
2.54
5.32
14.26
2.58
6.4
6.47
6
1.52
-0.4
8.21
11.68
-1.21
9.09
12.96
5.16
13.18
- -
Free Cash Flow per Basic Share
2.22
2.98
5.57
5.32
6.93
3.61
4.02
5.64
8
8.78
7.47
5.98
6.49
7.5
8.47
12.33
- -
Dividend per Share
38.05
44.35
50.47
57.39
65.28
72.44
79.61
85.2
88.86
90.87
90.17
92.81
98.29
106.48
115.12
120.99
- -
Book Value per Share
37.94
44.22
50.26
56.38
64.47
71.61
78.84
84.89
88.63
90.7
89.99
92.65
98.15
106.38
114.92
120.22
- -
Tangible Book Value per Share
171
171
98
171
171
171
171
171
171
171
171
171
171
171
171
171
171
Basic Weighted Avg Shares
23,871
26,714
30,183
31,248
32,583
15,941
16,573
16,682
16,885
14,620
14,786
19,915
22,101
21,930
23,459
25,331
27,851
Sales/Revenue/Turnover
7.35
6.66
6.51
5.61
5.67
12.36
12.03
14.85
12.96
11.17
8.28
6.5
7.75
13.06
11.65
12.03
10.28
Operating Margin (%)
323
378
381
406
462
240
259
269
303
517
550
566
568
592
603
761
813
Depreciation Expense
1,283
1,473
1,661
1,557
1,521
1,640
1,548
1,652
1,992
1,612
1,203
1,376
1,719
2,398
2,660
2,766
2,791
Net Income, GAAP
31.66
26.78
26.91
29.9
30.26
31.64
34.41
30.84
34.66
31.87
32.73
34.8
34.96
27.39
29.36
29.62
29.65
Effective Tax Rate (%)
5.38
5.51
5.5
4.98
4.67
10.29
9.34
9.9
11.8
11.03
8.14
6.91
7.78
10.93
11.34
10.92
10.02
Profit Margin (%)
3,739
4,818
5,451
5,615
5,623
6,380
6,717
6,899
6,586
6,585
6,576
6,889
6,930
7,713
8,839
8,941
- -
Working Capital
1,270
1,255
1,143
945
894
644
- -
112
761
1,076
1,144
1,081
1,048
877
970
1,977
- -
LT Debt
6,529
7,615
8,665
9,813
11,163
12,387
13,614
15,098
15,701
15,980
15,810
16,226
17,120
18,479
19,891
20,832
- -
Total Equity
14.1
12.55
12.7
10.15
10.92
11.38
9.06
9.69
8.56
6.07
3.94
4.62
5.61
9.36
8.74
8.79
- -
Return on Invested Capital (%)
17.49
17.73
16.45
15.34
13.47
12.48
11.49
11.62
12.91
10.49
7.75
8.64
10.31
13.45
14.05
13.57
- -
Return on Capital (%)
21.08
20.91
20.48
16.88
14.51
13.93
11.91
11.72
13.38
10.49
7.77
8.79
10.52
13.69
14.04
13.7
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
219
- -
LT Borrowings
- -
714
- -
LT Finance Leases
- -
1,263
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
171
171
171
Market Capitalization
31,372
25,493
31,181

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
16,832
- -
Cash, Cash Equivalents & STI
- -
4,417
- -
Accounts Receivable, Net
- -
5,349
- -
Inventories
- -
1,687
- -
Total Current Liabilities
- -
7,891
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
219
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.4%
5.69%
4.73%
Free Cash Flow
-313.33%
-164.78%
155.32%
Net Income, GAAP
7.09%
18.74%
4%
Sales/Revenue/Turnover
5.34%
11.97%
7.98%
Total Cash Common Dividend
15.09%
12.52%
45.53%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,382
6,389
6,304
6,082
23,459
2026
6,807
6,354
6,570
7,439
25,331
2027
7,487
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.73
3.66
3.77
4.39
15.55
2026
4.03
3.31
3.89
4.95
16.18
2027
4.18
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8.47
2026
- -
- -
- -
- -
12.33
2027
- -
- -
- -
- -
- -
Similar Companies
3M Company (NYSE:MMM)
Bera Holding AS (BIST:BERA)
3M India Limited (NSE:3MINDIA)
Kimteks Poliuretan Sanayi ve Ticaret AS (BIST:KMPUR)
DCM Shriram Limited (NSE:DCMSHRIRAM)
Development Investment Joint Stock Corporation (HOSE:DIG)
Business
Balmer Lawrie & Co. Ltd. is a diversified Indian public sector company primarily engaged in industrial packaging, logistics, lubricants, and chemicals. The company manufactures and sells products such as industrial packaging materials including steel barrels, drums, containers, and flexible packaging solutions; lubricants under the Balmerol brand for automotive, industrial, and marine applications; chemicals including performance chemicals and specialty chemicals; and provides logistics services encompassing logistics management, freight forwarding, supply chain solutions, and warehousing. Balmer Lawrie operates across India and has a significant presence in international markets through its subsidiaries and joint ventures. Founded in 1867, the company is headquartered in Kolkata, India. Recent major developments include strategic initiatives to enhance its logistics and chemical businesses, expanding its capabilities with new service offerings in integrated supply chain solutions and advanced lubricant formulations. The company has also pursued operational efficiencies and technological upgrades aligned with digital transformation in its logistics segment. Additionally, Balmer Lawrie has been active in forming strategic partnerships and joint ventures to broaden its market reach and strengthen its core business verticals over the past 1-2 years. These efforts reflect the company’s focus on growth, modernization, and increased customer-centric solutions in its industrial and service businesses. Balmer Lawrie serves diverse industry segments such as manufacturing, automotive, marine, oil and gas, and retail through its product and service offerings. Its portfolio is complemented by subsidiaries that support specialized activities in logistics and chemicals, reinforcing its integrated business model designed to deliver comprehensive industrial solutions.