Brightcom Group Limited

Brightcom Group Limited

8.75
INR
-0.14
(-1.57%)
5.02EPS
1.95P/E
19.74BMarket Cap
Brightcom Group Limited
NSE:BCG
(National Stock Exchange of India)

Recent

price

8.75

P/E

ratio

1.95

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
88.25
12.53
16.14
16.87
19.72
22.74
24.71
24.4
26.01
27.14
27
24.88
36.64
23.1
25.5
34.32
35.82
Revenue per Share
9.48
1.93
0.51
2.23
3.45
4.03
4.33
4.1
4.47
4.44
4.57
4.52
6.79
3.41
3.52
4.77
5.02
Basic EPS, GAAP
0.66
-4.26
-1.1
1.5
0.02
0.52
0.81
3.17
5.14
0.9
4.35
1.42
3.48
0.66
0.86
0.51
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.06
- -
- -
- -
- -
- -
0.2
- -
- -
- -
- -
Dividend per Share
32.47
9.38
10.46
11.68
15.8
20.48
24.28
28.47
30.27
28.49
30.82
26.24
34.68
38.57
43.05
52.37
- -
Book Value per Share
23.55
6.82
8.03
9.28
11.69
14.75
18.02
21.47
23.86
20.38
22.82
21.73
30.04
33.51
37.36
45.3
- -
Tangible Book Value per Share
53
992
992
992
992
992
992
992
992
992
1,058
2,018
2,019
2,019
2,019
2,019
2,017
Basic Weighted Avg Shares
4,674
12,432
16,011
16,734
19,570
22,559
24,513
24,207
25,802
26,923
28,558
50,196
73,968
46,622
51,467
69,281
72,247
Sales/Revenue/Turnover
12.32
16.17
5.04
17.83
27.1
27.04
25.93
25.02
24.2
23.58
22.39
25.11
25.78
20.48
19.72
20.67
20.89
Operating Margin (%)
58
168
260
688
414
636
957
1,081
1,351
1,795
2,261
2,462
2,655
2,847
3,069
3,201
3,327
Depreciation Expense
502
1,918
510
2,210
3,422
3,995
4,292
4,070
4,440
4,401
4,830
9,122
13,710
6,875
7,100
9,623
10,130
Net Income, GAAP
12.59
15.75
14.73
19.02
34.44
32.75
30.66
31.06
27.04
28.69
26.82
27.49
27.85
27.96
30.02
32.8
32.87
Effective Tax Rate (%)
10.74
15.43
3.19
13.2
17.49
17.71
17.51
16.81
17.21
16.35
16.91
18.17
18.54
14.75
13.8
13.89
14.02
Profit Margin (%)
610
5,821
6,950
7,084
8,520
10,776
14,756
16,852
17,684
14,734
17,270
35,934
51,717
57,995
65,807
80,114
- -
Working Capital
170
696
515
408
60
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,720
9,307
10,382
11,592
15,679
20,320
24,086
28,252
30,038
28,265
32,596
52,945
70,009
77,846
86,893
105,710
- -
Total Equity
22.76
26.5
3.96
17.46
23.18
21.33
18.76
15.57
15.3
14.69
15.33
21.41
21.99
9.05
8.42
9.8
- -
Return on Invested Capital (%)
27.57
32.59
4.35
19.25
24.26
21.89
19.17
15.48
15.19
14.99
15.78
21.33
22.3
9.3
8.62
9.99
- -
Return on Capital (%)
33.99
34.79
5.18
20.11
25.1
22.2
19.33
15.55
15.23
15.1
15.87
21.33
22.3
9.3
8.62
9.99
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,019
2,019
2,012
Market Capitalization
21,255
16,491
19,739

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
94,144
- -
Cash, Cash Equivalents & STI
- -
14,163
- -
Accounts Receivable, Net
- -
51,857
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
14,029
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.07%
27.83%
21.66%
Free Cash Flow
76.08%
3.08%
-41.2%
Net Income, GAAP
14.83%
25.62%
35.53%
Sales/Revenue/Turnover
15.56%
26.23%
34.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,824
13,028
16,740
9,875
51,467
2026
- -
16,440
22,319
15,966
69,281
2027
17,522
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.79
0.92
1.21
0.6
3.52
2026
- -
1.15
1.54
1.03
4.77
2027
1.3
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Brightcom Group Ltd (BCG.NS) provides digital marketing services and software development solutions. The company operates two primary segments: digital marketing, offering video advertising across mobile, desktop, and connected devices; programmatic advertising platforms; and partnerships with publishers including Facebook, LinkedIn, MSN, Twitter, and Yahoo, as well as agencies such as Havas Digital, JWT, Mediacom, Mindshare, Neo@Ogilvy, Ogilvy One, OMD, Satchi&Satchi, TBWA, and ZenithOptiMedia; and software development, including customized technology platforms for digital media clients, artificial intelligence, machine learning, Digital Out of Home (DOOH) advertising, and Internet of Things (IoT) solutions via its LIFE product for communication and information management. It maintains a consumer products division focused on IoT-based businesses. Brightcom Group Ltd, founded in 1999 and headquartered in Hyderabad, India, conducts operations across the United States, Israel, Latin America, the Middle East, Western Europe, and Asia Pacific; subsidiaries include Frontier Data Management Inc and International Expressions Inc in the USA, and Online Media Solutions Limited in Israel. Recent developments include the establishment of a defence division in August 2025 and a memorandum of understanding with US-based CQT Weapon Systems on September 10, 2025, to develop advanced defence solutions; additionally, a partnership with Project DYNAMO to enhance global disaster response capabilities.