Brightcom Group Limited

Brightcom Group Limited

8.75
INR
-0.14
(-1.57%)
5.02EPS
1.95P/E
19.74BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
16.87
19.72
22.74
24.71
24.4
26.01
27.14
27
24.88
36.64
23.1
25.5
34.32
35.82
Basic EPS, GAAP
2.23
3.45
4.03
4.33
4.1
4.47
4.44
4.57
4.52
6.79
3.41
3.52
4.77
5.02
Free Cash Flow per Basic Share
1.5
0.02
0.52
0.81
3.17
5.14
0.9
4.35
1.42
3.48
0.66
0.86
0.51
- -
Dividend per Share
- -
- -
- -
0.06
- -
- -
- -
- -
- -
0.2
- -
- -
- -
- -
Book Value per Share
11.68
15.8
20.48
24.28
28.47
30.27
28.49
30.82
26.24
34.68
38.57
43.05
52.37
- -
Tangible Book Value per Share
9.28
11.69
14.75
18.02
21.47
23.86
20.38
22.82
21.73
30.04
33.51
37.36
45.3
- -
Basic Weighted Avg Shares
992
992
992
992
992
992
992
1,058
2,018
2,019
2,019
2,019
2,019
2,017
Sales/Revenue/Turnover
16,734
19,570
22,559
24,513
24,207
25,802
26,923
28,558
50,196
73,968
46,622
51,467
69,281
72,247
Operating Margin (%)
17.83
27.1
27.04
25.93
25.02
24.2
23.58
22.39
25.11
25.78
20.48
19.72
20.67
20.89
Depreciation Expense
688
414
636
957
1,081
1,351
1,795
2,261
2,462
2,655
2,847
3,069
3,201
3,327
Net Income, GAAP
2,210
3,422
3,995
4,292
4,070
4,440
4,401
4,830
9,122
13,710
6,875
7,100
9,623
10,130
Effective Tax Rate (%)
19.02
34.44
32.75
30.66
31.06
27.04
28.69
26.82
27.49
27.85
27.96
30.02
32.8
32.87
Profit Margin (%)
13.2
17.49
17.71
17.51
16.81
17.21
16.35
16.91
18.17
18.54
14.75
13.8
13.89
14.02
Working Capital
7,084
8,520
10,776
14,756
16,852
17,684
14,734
17,270
35,934
51,717
57,995
65,807
80,114
- -
LT Debt
408
60
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
11,592
15,679
20,320
24,086
28,252
30,038
28,265
32,596
52,945
70,009
77,846
86,893
105,710
- -
Return on Invested Capital (%)
17.46
23.18
21.33
18.76
15.57
15.3
14.69
15.33
21.41
21.99
9.05
8.42
9.8
- -
Return on Capital (%)
19.25
24.26
21.89
19.17
15.48
15.19
14.99
15.78
21.33
22.3
9.3
8.62
9.99
- -
Return on Common Equity (%)
20.11
25.1
22.2
19.33
15.55
15.23
15.1
15.87
21.33
22.3
9.3
8.62
9.99
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,019
2,019
2,012
Market Capitalization
21,255
16,491
19,739

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
94,144
- -
Cash, Cash Equivalents & STI
- -
14,163
- -
Accounts Receivable, Net
- -
51,857
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
14,029
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.07%
27.83%
21.66%
Free Cash Flow
76.08%
3.08%
-41.2%
Net Income, GAAP
14.83%
25.62%
35.53%
Sales/Revenue/Turnover
15.56%
26.23%
34.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,824
13,028
16,740
9,875
51,467
2026
- -
16,440
22,319
15,966
69,281
2027
17,522
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.79
0.92
1.21
0.6
3.52
2026
- -
1.15
1.54
1.03
4.77
2027
1.3
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Suresh Kumar Reddy Muthukuru
Full Time Employees
450
Sector
Technology services
Industry
Packaged software
Address
6-3-1086/VGT/101/B, Vista Grand Towers Hyderabad TS India 500082
IPO Date
Jul 21, 2000
Business
Brightcom Group Ltd (BCG.NS) provides digital marketing services and software development solutions. The company operates two primary segments: digital marketing, offering video advertising across mobile, desktop, and connected devices; programmatic advertising platforms; and partnerships with publishers including Facebook, LinkedIn, MSN, Twitter, and Yahoo, as well as agencies such as Havas Digital, JWT, Mediacom, Mindshare, Neo@Ogilvy, Ogilvy One, OMD, Satchi&Satchi, TBWA, and ZenithOptiMedia; and software development, including customized technology platforms for digital media clients, artificial intelligence, machine learning, Digital Out of Home (DOOH) advertising, and Internet of Things (IoT) solutions via its LIFE product for communication and information management. It maintains a consumer products division focused on IoT-based businesses. Brightcom Group Ltd, founded in 1999 and headquartered in Hyderabad, India, conducts operations across the United States, Israel, Latin America, the Middle East, Western Europe, and Asia Pacific; subsidiaries include Frontier Data Management Inc and International Expressions Inc in the USA, and Online Media Solutions Limited in Israel. Recent developments include the establishment of a defence division in August 2025 and a memorandum of understanding with US-based CQT Weapon Systems on September 10, 2025, to develop advanced defence solutions; additionally, a partnership with Project DYNAMO to enhance global disaster response capabilities.