Carborundum Universal Limited

Carborundum Universal Limited

1,028.80
INR
-25.90
(-2.46%)
9.19EPS
113.22P/E
224.44BMarket Cap
Nov 02Next Earn
Carborundum Universal Limited
NSE:CARBORUNIV
(National Stock Exchange of India)

Recent

price

1,028.80

P/E

ratio

113.22

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
85.19
105.03
103.7
111.62
107.32
101.85
110.3
123.8
140.47
135.77
137.46
173.39
242.3
243.54
257.26
272.47
279.08
Revenue per Share
9.15
11.71
4.79
4.88
7.06
7.65
9.28
11.42
13.1
14.39
15.01
17.57
21.8
24.27
15.58
10.3
10.41
Basic EPS, GAAP
6.71
3.55
-1.02
2.92
12.83
1.4
9.37
6.31
5.59
14.68
18.17
4.23
6.76
19.27
1.42
3.02
- -
Free Cash Flow per Basic Share
2.83
2.8
2.06
1.74
- -
2
1
1.75
2.75
4
1.5
3
3.5
3.5
4.05
4.03
- -
Dividend per Share
39.88
50.54
56.5
58.91
58.48
63.29
73.3
82.79
91.15
98.11
112.42
124.5
148.49
164.29
185.3
204.72
- -
Book Value per Share
35.17
45.27
50.92
52.28
51.74
56.26
66.77
76.37
84.47
90.92
105.08
109.44
123.13
139.3
159.43
177.59
- -
Tangible Book Value per Share
187
187
187
188
188
188
189
189
189
189
189
190
190
190
188
189
189
Basic Weighted Avg Shares
15,910
19,665
19,437
20,934
20,171
19,175
20,793
23,372
26,556
25,694
26,041
32,896
46,010
46,282
48,335
51,494
52,732
Sales/Revenue/Turnover
19.12
17.18
8.92
7.99
8.45
11.78
13.25
12.8
12.68
11.76
14.6
13.23
10.64
12.47
10.5
6.68
5.83
Operating Margin (%)
504
569
711
911
1,004
868
965
1,060
1,083
1,045
995
1,146
1,873
1,907
2,120
2,468
2,501
Depreciation Expense
1,708
2,193
898
915
1,326
1,441
1,749
2,156
2,477
2,724
2,843
3,334
4,140
4,613
2,927
1,947
1,966
Net Income, GAAP
28.74
28.13
40.76
38.36
37.27
34.37
29.82
31.72
32.86
21.55
25.74
26.55
23.83
26.77
36.16
40.43
39.71
Effective Tax Rate (%)
10.74
11.15
4.62
4.37
6.57
7.51
8.41
9.22
9.33
10.6
10.92
10.13
9
9.97
6.06
3.78
3.73
Profit Margin (%)
3,911
5,023
4,324
4,491
3,281
4,143
5,578
7,366
8,944
9,869
12,433
8,751
12,879
14,970
16,830
17,760
- -
Working Capital
2,476
2,063
1,975
1,873
567
295
67
66
51
101
221
310
815
786
1,120
1,159
- -
LT Debt
8,050
10,245
11,330
11,759
11,584
12,544
14,484
16,258
17,764
19,039
21,779
24,497
29,485
32,650
36,759
40,083
- -
Total Equity
20.21
18.43
6.87
6.55
9.23
9.58
12.18
12.23
12.51
12.54
13.92
12.96
13.45
13.71
9.41
5.73
- -
Return on Invested Capital (%)
15.42
16.92
7.04
6.56
9.11
9.62
11.25
12.93
13.94
14.29
13.2
13
13.78
14
8.18
5.71
- -
Return on Capital (%)
25.52
25.91
8.95
8.45
12.02
12.57
13.58
14.63
15.06
15.21
14.25
14.83
15.97
15.51
8.8
5.24
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,876
- -
LT Borrowings
- -
258
- -
LT Finance Leases
- -
901
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
190
190
190
Market Capitalization
163,004
147,765
224,439

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
28,407
- -
Cash, Cash Equivalents & STI
- -
6,984
- -
Accounts Receivable, Net
- -
8,908
- -
Inventories
- -
11,172
- -
Total Current Liabilities
- -
10,646
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,876
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.38%
13.04%
9.04%
Free Cash Flow
90.21%
38.05%
114.35%
Net Income, GAAP
5.67%
-3.43%
-33.48%
Sales/Revenue/Turnover
11.03%
15.55%
6.53%
Total Cash Common Dividend
19.74%
26.32%
0.06%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,841
12,093
12,412
11,989
48,335
2026
12,067
- -
12,728
13,832
51,494
2027
14,106
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.94
6.09
1.83
1.73
15.58
2026
3.28
- -
4.02
-0.93
10.3
2027
4.04
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.05
2026
- -
- -
- -
- -
4.03
2027
- -
- -
- -
- -
- -
Business
Carborundum Universal Limited (CUMI), founded in 1954 as a tripartite joint venture between the Murugappa Group of India, Carborundum Company of the USA, and Universal Grinding Wheel Company of the UK, and headquartered in Chennai, Tamil Nadu, operates as a vertically integrated mines-to-market company in the advanced materials sector, encompassing mining, power generation, fusion, manufacturing, marketing, and distribution of abrasives, ceramics, refractories, electro-minerals, and energy storage materials. The company manufactures a broad portfolio of products including bonded abrasives such as grinding wheels and cutting discs; coated abrasives; nonwovens; power tools; metalworking fluids; industrial ceramics like wear-resistant parts, filters, tiles, and special ceramics for high-heat applications; super refractories encompassing bricks, monolithic castables, and precast shapes for steel, cement, glass, petrochemicals, and non-ferrous metals; electro-minerals such as silicon carbide grains and microgrits, brown fused alumina, white fused alumina, fused mullite, alumina zirconia, zirconia, and sol-gel abrasives; as well as composites and solutions for aerospace and defense including CFRP. CUMI serves diverse industries worldwide, including automotive, auto components, steel, glass, power generation and distribution, mining, construction, infrastructure, engineering, fabrication, petrochemicals, non-ferrous metals, super alloys, and heat treatment, with manufacturing facilities in India (Kerala, Gujarat, Tamil Nadu), Russia, South Africa, and operations spanning six continents and exports to over 50 countries via subsidiaries like Volzhsky Abrasive Works, Foskor Zirconia, CUMI Middle East FZE, Abrasive Enterprises Inc. (Canada), and CUMI Australia. Recent strategic developments include the 2024 acquisition of 100% of US-based Silicon Carbide Products Inc. (SCP) for an enterprise value of USD 6.66 million to bolster nitride bonded silicon carbide capabilities and access Americas markets in power, mining, and petrochemicals; a June 2025 minority 4.19% stake investment of Rs 79.6 million in Grian Energy Private Limited (GEPL) for 10 MW contracted renewable captive power capacity to support sustainability goals; prior integrations of German acquisitions RHODIUS Abrasives (2022, Euro 55 million enterprise value for high-performance cutting wheels) and AWUKO Abrasives assets to expand European presence; and approvals in November 2025 for promoter group reclassification of Coromandel Engineering Company Limited and Yanmar Coromandel Agrisolutions Private Limited. With consolidated sales of Rs 4,834 crores and PAT of Rs 293 crores for FY2025, CUMI maintains over 5,500 employees globally and lists on the NSE and BSE under ticker CARBORUNIV.NS.