Carborundum Universal Limited

Carborundum Universal Limited

1,054.70
INR
-5.20
(-0.49%)
9.19EPS
113.22P/E
224.44BMarket Cap
Nov 02Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
111.62
107.32
101.85
110.3
123.8
140.47
135.77
137.46
173.39
242.3
243.54
257.26
272.47
279.08
Basic EPS, GAAP
4.88
7.06
7.65
9.28
11.42
13.1
14.39
15.01
17.57
21.8
24.27
15.58
10.3
10.41
Free Cash Flow per Basic Share
2.92
12.83
1.4
9.37
6.31
5.59
14.68
18.17
4.23
6.76
19.27
1.42
3.02
- -
Dividend per Share
1.74
- -
2
1
1.75
2.75
4
1.5
3
3.5
3.5
4.05
4.03
- -
Book Value per Share
58.91
58.48
63.29
73.3
82.79
91.15
98.11
112.42
124.5
148.49
164.29
185.3
204.72
- -
Tangible Book Value per Share
52.28
51.74
56.26
66.77
76.37
84.47
90.92
105.08
109.44
123.13
139.3
159.43
177.59
- -
Basic Weighted Avg Shares
188
188
188
189
189
189
189
189
190
190
190
188
189
189
Sales/Revenue/Turnover
20,934
20,171
19,175
20,793
23,372
26,556
25,694
26,041
32,896
46,010
46,282
48,335
51,494
52,732
Operating Margin (%)
7.99
8.45
11.78
13.25
12.8
12.68
11.76
14.6
13.23
10.64
12.47
10.5
6.68
5.83
Depreciation Expense
911
1,004
868
965
1,060
1,083
1,045
995
1,146
1,873
1,907
2,120
2,468
2,501
Net Income, GAAP
915
1,326
1,441
1,749
2,156
2,477
2,724
2,843
3,334
4,140
4,613
2,927
1,947
1,966
Effective Tax Rate (%)
38.36
37.27
34.37
29.82
31.72
32.86
21.55
25.74
26.55
23.83
26.77
36.16
40.43
39.71
Profit Margin (%)
4.37
6.57
7.51
8.41
9.22
9.33
10.6
10.92
10.13
9
9.97
6.06
3.78
3.73
Working Capital
4,491
3,281
4,143
5,578
7,366
8,944
9,869
12,433
8,751
12,879
14,970
16,830
17,760
- -
LT Debt
1,873
567
295
67
66
51
101
221
310
815
786
1,120
1,159
- -
Total Equity
11,759
11,584
12,544
14,484
16,258
17,764
19,039
21,779
24,497
29,485
32,650
36,759
40,083
- -
Return on Invested Capital (%)
6.55
9.23
9.58
12.18
12.23
12.51
12.54
13.92
12.96
13.45
13.71
9.41
5.73
- -
Return on Capital (%)
6.56
9.11
9.62
11.25
12.93
13.94
14.29
13.2
13
13.78
14
8.18
5.71
- -
Return on Common Equity (%)
8.45
12.02
12.57
13.58
14.63
15.06
15.21
14.25
14.83
15.97
15.51
8.8
5.24
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,876
- -
LT Borrowings
- -
258
- -
LT Finance Leases
- -
901
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
190
190
190
Market Capitalization
163,004
147,765
224,439

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
28,407
- -
Cash, Cash Equivalents & STI
- -
6,984
- -
Accounts Receivable, Net
- -
8,908
- -
Inventories
- -
11,172
- -
Total Current Liabilities
- -
10,646
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,876
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.38%
13.04%
9.04%
Free Cash Flow
90.21%
38.05%
114.35%
Net Income, GAAP
5.67%
-3.43%
-33.48%
Sales/Revenue/Turnover
11.03%
15.55%
6.53%
Total Cash Common Dividend
19.74%
26.32%
0.06%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,841
12,093
12,412
11,989
48,335
2026
12,067
- -
12,728
13,832
51,494
2027
14,106
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.94
6.09
1.83
1.73
15.58
2026
3.28
- -
4.02
-0.93
10.3
2027
4.04
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.05
2026
- -
- -
- -
- -
4.03
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sridharan Rangarajan
Full Time Employees
6,084
Sector
Process industries
Industry
Industrial specialties
Address
Dare House, No.234 Chennai TN India 600001
IPO Date
Feb 24, 1995
Business
Carborundum Universal Limited (CUMI), founded in 1954 as a tripartite joint venture between the Murugappa Group of India, Carborundum Company of the USA, and Universal Grinding Wheel Company of the UK, and headquartered in Chennai, Tamil Nadu, operates as a vertically integrated mines-to-market company in the advanced materials sector, encompassing mining, power generation, fusion, manufacturing, marketing, and distribution of abrasives, ceramics, refractories, electro-minerals, and energy storage materials. The company manufactures a broad portfolio of products including bonded abrasives such as grinding wheels and cutting discs; coated abrasives; nonwovens; power tools; metalworking fluids; industrial ceramics like wear-resistant parts, filters, tiles, and special ceramics for high-heat applications; super refractories encompassing bricks, monolithic castables, and precast shapes for steel, cement, glass, petrochemicals, and non-ferrous metals; electro-minerals such as silicon carbide grains and microgrits, brown fused alumina, white fused alumina, fused mullite, alumina zirconia, zirconia, and sol-gel abrasives; as well as composites and solutions for aerospace and defense including CFRP. CUMI serves diverse industries worldwide, including automotive, auto components, steel, glass, power generation and distribution, mining, construction, infrastructure, engineering, fabrication, petrochemicals, non-ferrous metals, super alloys, and heat treatment, with manufacturing facilities in India (Kerala, Gujarat, Tamil Nadu), Russia, South Africa, and operations spanning six continents and exports to over 50 countries via subsidiaries like Volzhsky Abrasive Works, Foskor Zirconia, CUMI Middle East FZE, Abrasive Enterprises Inc. (Canada), and CUMI Australia. Recent strategic developments include the 2024 acquisition of 100% of US-based Silicon Carbide Products Inc. (SCP) for an enterprise value of USD 6.66 million to bolster nitride bonded silicon carbide capabilities and access Americas markets in power, mining, and petrochemicals; a June 2025 minority 4.19% stake investment of Rs 79.6 million in Grian Energy Private Limited (GEPL) for 10 MW contracted renewable captive power capacity to support sustainability goals; prior integrations of German acquisitions RHODIUS Abrasives (2022, Euro 55 million enterprise value for high-performance cutting wheels) and AWUKO Abrasives assets to expand European presence; and approvals in November 2025 for promoter group reclassification of Coromandel Engineering Company Limited and Yanmar Coromandel Agrisolutions Private Limited. With consolidated sales of Rs 4,834 crores and PAT of Rs 293 crores for FY2025, CUMI maintains over 5,500 employees globally and lists on the NSE and BSE under ticker CARBORUNIV.NS.