1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Miscellaneous manufacturing
Captain Polyplast Ltd.

Captain Polyplast Ltd.

58.21
INR
-1.50
(-2.51%)
4.72EPS
Captain Polyplast Ltd.
NSE:CPL
(National Stock Exchange of India)

Recent

price

58.21

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
45.89
23.72
19.69
26.8
22.16
24.4
29.06
36.25
34.69
36.07
44.17
55.19
51.33
69.55
71.85
Revenue per Share
1.89
0.62
0.46
0.75
0.97
1.09
1.43
2.5
1.8
0.55
1.2
3.36
5.65
4.65
4.72
Basic EPS, GAAP
- -
-0.02
2.37
1.33
1.94
-2.03
-3.05
-0.38
-0.32
2.09
2.22
-3.33
0.55
-5.18
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.1
0.05
0.05
0.05
0.05
0.04
0.04
- -
- -
- -
- -
- -
Dividend per Share
2.16
3.76
4.22
4.84
5.76
6.66
8.06
10.52
12.32
13.15
14.36
18.05
25.95
31.81
- -
Book Value per Share
2.16
3.76
4.22
4.84
5.76
6.66
8.06
10.52
12.32
13.15
14.36
18.05
25.95
31.81
- -
Tangible Book Value per Share
14
34
50
50
50
50
50
50
50
50
50
53
55
60
60
Basic Weighted Avg Shares
626
815
992
1,350
1,117
1,229
1,464
1,826
1,748
1,817
2,225
2,919
2,847
4,152
4,287
Sales/Revenue/Turnover
11.4
9.29
9.8
9.26
12.12
10.35
10.98
13.15
12.27
6.49
6.98
12.03
10.56
11.7
10.06
Operating Margin (%)
9
17
35
31
21
20
18
42
42
37
27
24
25
26
28
Depreciation Expense
26
21
23
38
49
55
72
126
90
28
60
178
313
278
281
Net Income, GAAP
33.58
33.43
35.75
33.19
34.71
34.46
26.98
26.88
27.25
27.7
26.36
22.64
20.19
24.91
26.73
Effective Tax Rate (%)
4.12
2.6
2.36
2.79
4.37
4.47
4.92
6.9
5.18
1.52
2.71
6.09
11
6.69
6.57
Profit Margin (%)
56
128
136
151
134
166
199
352
548
688
712
889
1,288
1,638
- -
Working Capital
45
93
83
61
34
29
70
107
212
267
225
206
109
114
- -
LT Debt
109
189
212
244
290
336
406
530
621
662
724
955
1,494
1,914
- -
Total Equity
- -
6.27
5.69
8.11
9.18
13.24
13.08
14.49
10.81
5.48
6.74
12.81
17.53
13.06
- -
Return on Invested Capital (%)
- -
14.06
14.81
17.56
16.13
14.31
13.7
16.34
11.01
6.61
8.01
14.61
18.66
13.51
- -
Return on Capital (%)
- -
14.19
11.65
16.49
18.24
17.57
19.42
26.92
15.72
4.3
8.71
21.19
25.59
16.3
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
777
- -
LT Borrowings
- -
114
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
60
60
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,081
- -
Cash, Cash Equivalents & STI
- -
62
- -
Accounts Receivable, Net
- -
2,410
- -
Inventories
- -
410
- -
Total Current Liabilities
- -
1,443
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
777
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.57%
26.51%
28.17%
Free Cash Flow
-244.76%
-446.94%
-1,115.3%
Net Income, GAAP
42.91%
61.8%
-11.31%
Sales/Revenue/Turnover
13.33%
20.19%
45.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
649
533
902
785
2,847
2026
697
797
1,263
1,415
4,152
2027
812
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.61
2.94
1.21
0.92
5.65
2026
0.73
0.71
1.59
1.64
4.65
2027
0.78
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Astral Limited (NSE:ASTRAL)
Supreme Industries Limited (NSE:SUPREMEIND)
V.S. Industry Bhd. (MYX:VS)
Izmir Firca Sanayi ve Ticaret AS (BIST:IZFAS)
Kuzey Boru A.S. (BIST:KBORU)
Isik Plastik Sanayi VE Dis Ticaret Pazarlama AS (BIST:ISKPL)
Business
Captain Polyplast Limited manufactures and exports micro irrigation systems and allied products, including drip irrigation systems, sprinkler irrigation systems, HDPE pipes, PVC pipes, uPVC pipes and fittings, compression fittings, valves, irrigation filters such as disc, screen, hydro-cyclone and sand filters, fertilizer tanks, digital controllers, pressure gauges, venturi injectors, mini sprinkler systems, greenhouses, solar systems and polymer products; the company also engages in solar EPC services and provides agronomical support and installation services to farmers. Founded in 1997 and headquartered in Rajkot, Gujarat, India, with manufacturing facilities in Rajkot and Kurnool, it operates a distribution network across 16 states in India with over 750 dealers and exports to international markets. In recent developments, the company reports FY24 consolidated revenue of Rs 297.70 crore from micro irrigation and allied products, up 31% year-over-year, with net profit surging 195% to Rs 17.78 crore; it acquires industrial land near Ahmedabad for expansion, commences factory construction there targeting commercial production by end-FY25, secures empanelment as a vendor with the Ministry of New and Renewable Energy for government solar projects, and receives orders such as one from Maharashtra State Electricity Distribution Company Limited.