1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Metal fabrication
Delta Manufacturing Limited

Delta Manufacturing Limited

52.70
INR
-1.72
(-3.16%)
-2.67EPS
658.99MMarket Cap
Delta Manufacturing Limited
NSE:DELTAMAGNT
(National Stock Exchange of India)

Recent

price

52.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
75.22
91.02
75.8
83.43
87.07
85.42
92.66
110.24
115.46
114.23
64.37
80.42
73.28
62.09
51.39
56.97
62.21
Revenue per Share
6.37
6.7
-2.21
3.82
1.89
-10.54
-6.73
-5.03
-3.85
-11.34
-6.19
17.76
-15.43
-9.57
-11.14
-11.44
-9.75
Basic EPS, GAAP
-29.8
2.31
-2.2
-0.96
-16.64
-9.66
-0.95
-6.82
-6.2
-3.34
1.46
-11.76
-4.42
-0.28
-0.71
-10.01
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.07
- -
- -
- -
- -
0.03
0.04
0.05
- -
Dividend per Share
49.81
55.92
48.18
51
52.49
50.56
43.4
38.4
83.58
39.39
33.9
50.89
34.59
24.75
13.46
2.12
- -
Book Value per Share
46.22
52.27
45.19
48.06
49.72
47.82
38.12
32.99
77.18
35.75
30.34
48.93
34.58
24.75
13.46
1.78
- -
Tangible Book Value per Share
5
5
6
6
6
6
6
6
9
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
366
442
433
507
563
553
600
713
1,000
1,240
698
873
795
674
558
618
672
Sales/Revenue/Turnover
8.56
5.12
-2.35
3.89
4.11
-0.21
-0.11
2.28
1.12
-5.06
-7.93
-8.54
-11.84
-8.31
2.83
3.33
0.44
Operating Margin (%)
22
18
15
14
8
15
22
22
40
66
58
46
48
45
41
34
34
Depreciation Expense
31
33
-13
23
12
-68
-44
-33
-33
-123
-67
193
-167
-104
-121
-124
-105
Net Income, GAAP
0.47
- -
- -
- -
17.36
- -
- -
- -
- -
- -
- -
19.73
- -
- -
15.15
- -
- -
Effective Tax Rate (%)
8.47
7.36
-2.92
4.58
2.18
-12.33
-7.26
-4.57
-3.33
-9.93
-9.61
22.09
-21.05
-15.42
-21.68
-20.07
-15.67
Profit Margin (%)
127
130
128
150
78
38
-24
-37
47
-82
-182
55
-73
-148
-143
-288
- -
Working Capital
181
160
133
136
181
165
148
163
152
132
85
76
58
38
23
52
- -
LT Debt
242
272
293
310
340
327
281
249
541
427
368
552
375
269
146
23
- -
Total Equity
9.7
- -
- -
- -
3.76
- -
- -
- -
- -
- -
- -
14.48
- -
- -
2.7
- -
- -
Return on Invested Capital (%)
9.64
- -
- -
- -
3.34
- -
- -
- -
- -
- -
- -
21.88
- -
- -
-20.73
- -
- -
Return on Capital (%)
13.64
12.67
-4.48
7.7
3.78
-20.45
-14.33
-12.31
-8.44
-25.42
-16.89
41.9
-36.09
-32.26
-58.31
-146.78
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
347
- -
LT Borrowings
- -
46
- -
LT Finance Leases
- -
6
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
739
501
659

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
292
- -
Cash, Cash Equivalents & STI
- -
33
- -
Accounts Receivable, Net
- -
123
- -
Inventories
- -
81
- -
Total Current Liabilities
- -
580
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
347
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-8.32%
-28.04%
-84.21%
Free Cash Flow
78.18%
82.06%
1,317.92%
Net Income, GAAP
-42.8%
-118.56%
2.64%
Sales/Revenue/Turnover
4.24%
-1.12%
10.87%
Total Cash Common Dividend
- -
- -
14.6%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
158
144
150
156
558
2026
140
141
155
185
618
2027
191
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-2.68
-2.73
-5.39
-0.34
-11.14
2026
-2.01
-2.22
-4.79
-2.42
-11.44
2027
-0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.04
2026
- -
- -
- -
- -
0.05
2027
- -
- -
- -
- -
- -
Similar Companies
USA Rare Earth, Inc. (NASDAQ:USAR)
Azad Engineering Limited (NSE:AZAD)
Bharat Forge Ltd (NSE:BHARATFORG)
Jyoti Cnc Automation Limited (NSE:JYOTICNC)
Rolex Rings Limited (NSE:ROLEXRINGS)
Shyam Metalics & Energy Ltd. (NSE:SHYAMMETL)
Business
Delta Manufacturing Limited, along with its associated entities, engages in the production and distribution of a diverse range of hard ferrite magnets across India and on the global stage. The company provides sector magnets for automotive magneto and alternator systems, along with motor magnets designed for starter applications in vehicles and motorcycles. Its specialized offerings extend to ferrofluid-liquid magnets, utilized in advanced loudspeakers, electronic devices, mechanical engineering, aerospace, analytical instrumentation, biomedical fields, heat transfer solutions, and educational kits. Additionally, the company manufactures ring magnets for audio equipment and lifting mechanisms, isotropic magnets for toys, games, and micro motors, low energy embedding powder magnets for bonded assemblies, and high-performance rare earth magnets essential for electric vehicle drive motors, solar pump systems, and drone propulsion. Beyond its magnetic materials, Delta Manufacturing also fabricates soft ferrites, textile woven labels, fabric printed labels, heat transfer labels, and various elastic and non-elastic woven tapes. The company processed metal powders and specialized lubricants as well. Initially established in 1982, the firm was formerly recognized as Delta Magnets Limited before officially adopting the name Delta Manufacturing Limited in January 2020. The company has recently streamlined its operations, including the divestiture of its soft ferrites business to MMG Ferrites Private Limited in January 2025 and the sale of its UK-based subsidiary, Magdev Ltd, to Bunting Magnetics Europe Limited. Headquartered in Mumbai, India, Delta Manufacturing serves a broad spectrum of industries, from automotive and entertainment electronics to information, communication, power supply, and medical sectors.