Debock Industries Limited

Debock Industries Limited

NNSE:DIL
0.65
INR
-0.03
(-4.41%)
6.83BMarket Cap
Debock Industries Limited
NSE:DIL
(National Stock Exchange of India)

Recent

price

0.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
INR
- -
- -
2.39
6
9.48
14.17
11.96
10.98
18.15
20.33
19.09
9.09
- -
Revenue per Share
0.01
0.01
0.01
-0.01
0.3
0.8
-0.27
0.51
1.25
1.4
1.68
0.75
- -
Basic EPS, GAAP
-0.22
0.11
-0.3
-2.08
-3.73
-11.29
-0.4
0.69
0.36
0.98
0.25
-9.88
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.23
0.25
0.26
0.64
0.96
10.94
13.29
13.76
15.01
7.27
10.47
13.2
7.27
Book Value per Share
0.23
0.25
0.26
0.63
0.96
10.94
13.29
13.76
15.01
7.27
10.47
13.2
7.27
Tangible Book Value per Share
17
17
17
17
17
12
17
17
17
48
77
108
32
Basic Weighted Avg Shares
- -
- -
41
102
161
176
202
187
308
974
1,463
981
- -
Sales/Revenue/Turnover
- -
- -
4.05
5.03
9.36
12.62
7.45
6.35
11.96
10.75
12.26
8.87
- -
Operating Margin (%)
- -
- -
2
5
2
3
4
4
5
6
6
5
- -
Depreciation Expense
- -
- -
- -
- -
5
10
-5
9
21
67
129
81
- -
Net Income, GAAP
1
31.04
32.23
247.68
29.57
30.98
258.69
- -
23.2
24.92
25.86
30.73
- -
Effective Tax Rate (%)
- -
- -
0.61
-0.22
3.2
5.68
-2.23
4.64
6.89
6.91
8.8
8.23
- -
Profit Margin (%)
- -
-33
-53
-28
124
112
135
127
40
88
206
538
88
Working Capital
- -
- -
9
48
200
65
43
42
42
31
27
- -
31
LT Debt
4
4
4
11
16
186
225
233
255
697
826
2,147
697
Total Equity
- -
2.38
1.9
-6.79
5.89
5.44
-6.26
- -
6.72
10.79
13.68
5.39
- -
Return on Invested Capital (%)
- -
2.35
1.63
-5.2
5.84
5.46
-7.01
- -
6.85
11.5
14.91
5.85
- -
Return on Capital (%)
- -
5.66
5.7
-2.91
37.86
9.9
-2.19
3.77
8.69
14.14
16.9
5.43
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'21
Sep'22
Mar'22
ST Debt
170
170
115
LT Borrowings
42
42
31
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
96
Market Capitalization
- -
- -
6,827

Working Capital

INR

•

in mil. unless spec.
Mar'21
Sep'22
Mar'22
Total Current Assets
285
308
270
Cash, Cash Equivalents & STI
- -
2
27
Accounts Receivable, Net
207
152
94
Inventories
70
153
146
Total Current Liabilities
245
257
183
Payables & Accruals
- -
- -
- -
ST Debt
170
170
115
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
162.52%
72.98%
160.08%
Free Cash Flow
-502.73%
-1,067.45%
-5,635.94%
Net Income, GAAP
-251.69%
24.77%
-37.28%
Sales/Revenue/Turnover
- -
58.18%
-32.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
974
2023
- -
- -
- -
- -
1,463
2024
- -
- -
- -
- -
981

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
1.4
2023
- -
- -
- -
- -
1.68
2024
- -
- -
- -
- -
0.75

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Debock Industries Limited Debock Industries Limited manufactures and sells agricultural equipment and spares primarily for farmers in India; key products under the Eagle Sales brand include tractor trolleys, agricultural threshers, mold board ploughs, mounted disc ploughs, tillers, tankers, combine machines, seed drill machines, mounted disc harrows, tractor cultivators, chaff cutters, medium duty cultivators, mounted type disc cultivators, trailed type disc harrows, M.B. ploughs, heavy duty land levelers, double spring cultivators, reversible land levelers, paddy harrows, shrub masters, as well as components such as shovels, springs, tynes, hitch and kunda pins. The company also operates Hotel Debock Inn, a business hotel in Tonk, Rajasthan, and provides sales and marketing services; additional group activities encompass real estate, infrastructure development, hospitality, and education sectors. Founded in 2007 and headquartered at 51, Lohiya Colony, 200 FT Bye Pass, Vaishali Nagar, Jaipur, Rajasthan, India, with manufacturing facilities in Deoli, Tonk, Rajasthan, Debock Industries serves domestic markets through its diversified operations. In January 2022, the company changed its name from Debock Sales and Marketing Limited to Debock Industries Limited; in June 2024, it agreed to a reverse merger acquisition by Debock Ventures Limited valued at INR 1.3 billion, which was cancelled in October 2024 following a SEBI directive to the NSE to withhold approval. Recent board actions include applications in September 2025 for a three-month extension of the FY2024-25 AGM and clarifications on quarterly financial results for the period ended June 30, 2025.