1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Household/Personal care
Emami Limited

Emami Limited

374.00
INR
-3.30
(-0.87%)
17.19EPS
23.57P/E
176.48BMarket Cap
Nov 13Next Earn
Emami Limited
NSE:EMAMILTD
(National Stock Exchange of India)

Recent

price

374.00

P/E

ratio

23.57

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
27.47
30.62
37.43
40.11
48.85
51.95
54.81
55.75
59.36
58.49
64.22
70.95
76.21
80.74
86.26
85.8
89.72
Revenue per Share
5.04
5.66
6.93
8.87
10.7
8.01
7.5
6.77
6.68
6.67
10.23
18.88
14.5
16.55
18.48
17.76
17.15
Basic EPS, GAAP
1.7
5.61
5.24
7.99
9.35
-27.64
9.68
10.22
9.13
8.19
19.97
3.61
16.06
16.89
19.5
17.35
- -
Free Cash Flow per Basic Share
1
1.17
2.66
4.16
3.99
1.5
4.37
2.63
3.5
8
8
8
8
7.99
8
12
- -
Dividend per Share
15.2
15.36
17.13
20.53
27.11
35.5
38.66
44.36
45.73
40.24
39.65
47.07
52.2
56.05
61.74
66.99
- -
Book Value per Share
9.27
11.68
15.54
20.36
26.25
2.26
11.07
22.12
26.41
26.56
31.69
33.8
39.87
45.69
53.44
60.67
- -
Tangible Book Value per Share
454
454
454
454
454
454
454
454
454
454
444
444
441
437
437
437
436
Basic Weighted Avg Shares
12,471
13,898
16,991
18,208
22,172
23,583
24,882
25,305
26,946
26,549
28,543
31,527
33,620
35,303
37,651
37,453
39,146
Sales/Revenue/Turnover
11.27
19.75
19.26
22.34
22.87
18.4
18.14
16.16
14.99
13.51
18.34
19.59
18.31
21.68
22.5
21.02
20.44
Operating Margin (%)
140
187
220
352
343
2,549
3,086
3,109
3,253
3,363
3,670
3,348
2,472
1,859
1,782
1,773
1,756
Depreciation Expense
2,287
2,568
3,147
4,025
4,856
3,635
3,404
3,071
3,032
3,029
4,547
8,390
6,396
7,235
8,065
7,753
7,484
Net Income, GAAP
15.02
13.28
14.65
11.97
18.06
14.12
19.74
21.97
25.01
19.08
20.08
- -
6.29
8.43
10.19
8.37
12.19
Effective Tax Rate (%)
18.34
18.48
18.52
22.1
21.9
15.41
13.68
12.14
11.25
11.41
15.93
26.61
19.02
20.5
21.42
20.7
19.12
Profit Margin (%)
2,330
2,496
3,504
5,268
7,570
-2,294
-3,413
-132
1,694
2,413
4,266
1,570
5,629
6,594
9,543
10,966
- -
Working Capital
697
527
282
174
17
3,000
- -
- -
- -
83
42
99
90
154
173
241
- -
LT Debt
6,899
6,973
7,775
9,321
12,352
16,157
17,561
20,142
20,759
18,229
17,618
20,743
23,128
24,577
26,934
29,224
- -
Total Equity
23.56
27.56
31.71
37.17
36.68
20.77
17.07
14.81
12.97
13.29
20.89
- -
24.11
27.87
28.21
24.05
- -
Return on Invested Capital (%)
27.52
30.8
36.68
43.74
43.73
23.07
18.38
15.68
14.14
15.14
23.8
- -
27.68
29.55
30.69
26.77
- -
Return on Capital (%)
34.78
37.03
42.69
47.08
44.91
25.58
20.23
16.3
14.83
15.53
25.36
43.71
29.21
30.47
31.37
27.6
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,378
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
241
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
437
437
437
Market Capitalization
230,734
171,719
176,477

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
19,349
- -
Cash, Cash Equivalents & STI
- -
9,028
- -
Accounts Receivable, Net
- -
3,433
- -
Inventories
- -
3,996
- -
Total Current Liabilities
- -
8,382
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,378
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.45%
10.72%
8.51%
Free Cash Flow
25.69%
53.7%
-11.05%
Net Income, GAAP
11.41%
16.29%
-3.87%
Sales/Revenue/Turnover
4.79%
5.64%
-0.53%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,061
8,906
10,495
9,631
37,651
2026
9,041
7,985
11,518
9,251
37,453
2027
10,392
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.5
4.87
6.39
3.72
18.48
2026
3.76
3.4
7.32
3.28
17.76
2027
3.15
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8
2026
- -
- -
- -
- -
12
2027
- -
- -
- -
- -
- -
Similar Companies
Procter & Gamble Company (The) (NYSE:PG)
Cupid Limited (NSE:CUPID)
Hindustan Unilever Limited (NSE:HINDUNILVR)
Colgate-Palmolive (India) Limited (NSE:COLPAL)
Dabur India Limited (NSE:DABUR)
e.l.f. Beauty, Inc. (NYSE:ELF)
Business
Emami Limited Emami Limited manufactures and markets personal care and healthcare products in India and internationally, offering an extensive portfolio of over 550 products across more than 20 brands including BoroPlus antiseptic creams, Navratna cooling oils, Zandu balms and healthcare remedies, Kesh King hair care solutions, Fair and Handsome men's skincare, Mentho Plus balms, and Fast Relief formulations; the company operates in categories such as skin care, hair care, oral care, health supplements, and ayurvedic medicines, with a presence in over 70 global markets, 5.4 million outlets in India, and dedicated manufacturing units in India and abroad. Founded in 1974 and headquartered in Kolkata, West Bengal, Emami Limited employs around 3,300 people and focuses on natural, ayurvedic-inspired innovations for consumers seeking health and beauty solutions. In recent developments, the company acquired the remaining 49.6 percent stake in Helios Lifestyle, parent of The Man Company men's grooming brand, in August 2024, making it a wholly-owned subsidiary, and purchased a 19 percent equity stake in direct-to-consumer nutrition firm Tru Native F&B Pvt Ltd, marketer of TruNativ products, to expand in health and fitness segments; Emami Limited also rebranded Kesh King in November 2025 and continues pursuing strategic acquisitions and international expansions amid improving market conditions.