1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Household/Personal care
Emami Limited

Emami Limited

377.30
INR
+0.10
(+0.03%)
17.19EPS
23.57P/E
176.48BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
40.11
48.85
51.95
54.81
55.75
59.36
58.49
64.22
70.95
76.21
80.74
86.26
85.8
89.72
Basic EPS, GAAP
8.87
10.7
8.01
7.5
6.77
6.68
6.67
10.23
18.88
14.5
16.55
18.48
17.76
17.15
Free Cash Flow per Basic Share
7.99
9.35
-27.64
9.68
10.22
9.13
8.19
19.97
3.61
16.06
16.89
19.5
17.35
- -
Dividend per Share
4.16
3.99
1.5
4.37
2.63
3.5
8
8
8
8
7.99
8
12
- -
Book Value per Share
20.53
27.11
35.5
38.66
44.36
45.73
40.24
39.65
47.07
52.2
56.05
61.74
66.99
- -
Tangible Book Value per Share
20.36
26.25
2.26
11.07
22.12
26.41
26.56
31.69
33.8
39.87
45.69
53.44
60.67
- -
Basic Weighted Avg Shares
454
454
454
454
454
454
454
444
444
441
437
437
437
436
Sales/Revenue/Turnover
18,208
22,172
23,583
24,882
25,305
26,946
26,549
28,543
31,527
33,620
35,303
37,651
37,453
39,146
Operating Margin (%)
22.34
22.87
18.4
18.14
16.16
14.99
13.51
18.34
19.59
18.31
21.68
22.5
21.02
20.44
Depreciation Expense
352
343
2,549
3,086
3,109
3,253
3,363
3,670
3,348
2,472
1,859
1,782
1,773
1,756
Net Income, GAAP
4,025
4,856
3,635
3,404
3,071
3,032
3,029
4,547
8,390
6,396
7,235
8,065
7,753
7,484
Effective Tax Rate (%)
11.97
18.06
14.12
19.74
21.97
25.01
19.08
20.08
- -
6.29
8.43
10.19
8.37
12.19
Profit Margin (%)
22.1
21.9
15.41
13.68
12.14
11.25
11.41
15.93
26.61
19.02
20.5
21.42
20.7
19.12
Working Capital
5,268
7,570
-2,294
-3,413
-132
1,694
2,413
4,266
1,570
5,629
6,594
9,543
10,966
- -
LT Debt
174
17
3,000
- -
- -
- -
83
42
99
90
154
173
241
- -
Total Equity
9,321
12,352
16,157
17,561
20,142
20,759
18,229
17,618
20,743
23,128
24,577
26,934
29,224
- -
Return on Invested Capital (%)
37.17
36.68
20.77
17.07
14.81
12.97
13.29
20.89
- -
24.11
27.87
28.21
24.05
- -
Return on Capital (%)
43.74
43.73
23.07
18.38
15.68
14.14
15.14
23.8
- -
27.68
29.55
30.69
26.77
- -
Return on Common Equity (%)
47.08
44.91
25.58
20.23
16.3
14.83
15.53
25.36
43.71
29.21
30.47
31.37
27.6
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,378
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
241
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
437
437
437
Market Capitalization
230,734
171,719
176,477

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
19,349
- -
Cash, Cash Equivalents & STI
- -
9,028
- -
Accounts Receivable, Net
- -
3,433
- -
Inventories
- -
3,996
- -
Total Current Liabilities
- -
8,382
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,378
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.45%
10.72%
8.51%
Free Cash Flow
25.69%
53.7%
-11.05%
Net Income, GAAP
11.41%
16.29%
-3.87%
Sales/Revenue/Turnover
4.79%
5.64%
-0.53%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,061
8,906
10,495
9,631
37,651
2026
9,041
7,985
11,518
9,251
37,453
2027
10,392
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.5
4.87
6.39
3.72
18.48
2026
3.76
3.4
7.32
3.28
17.76
2027
3.15
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8
2026
- -
- -
- -
- -
12
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Harsha Vardhan Agarwal
Full Time Employees
5,447
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Emami Tower Kolkata WB India 700107
IPO Date
Aug 3, 2006
Website
emamiltd.in
Similar Companies
Procter & Gamble Company (The) (NYSE:PG)
Cupid Limited (NSE:CUPID)
Hindustan Unilever Limited (NSE:HINDUNILVR)
Colgate-Palmolive (India) Limited (NSE:COLPAL)
Dabur India Limited (NSE:DABUR)
e.l.f. Beauty, Inc. (NYSE:ELF)
Business
Emami Limited Emami Limited manufactures and markets personal care and healthcare products in India and internationally, offering an extensive portfolio of over 550 products across more than 20 brands including BoroPlus antiseptic creams, Navratna cooling oils, Zandu balms and healthcare remedies, Kesh King hair care solutions, Fair and Handsome men's skincare, Mentho Plus balms, and Fast Relief formulations; the company operates in categories such as skin care, hair care, oral care, health supplements, and ayurvedic medicines, with a presence in over 70 global markets, 5.4 million outlets in India, and dedicated manufacturing units in India and abroad. Founded in 1974 and headquartered in Kolkata, West Bengal, Emami Limited employs around 3,300 people and focuses on natural, ayurvedic-inspired innovations for consumers seeking health and beauty solutions. In recent developments, the company acquired the remaining 49.6 percent stake in Helios Lifestyle, parent of The Man Company men's grooming brand, in August 2024, making it a wholly-owned subsidiary, and purchased a 19 percent equity stake in direct-to-consumer nutrition firm Tru Native F&B Pvt Ltd, marketer of TruNativ products, to expand in health and fitness segments; Emami Limited also rebranded Kesh King in November 2025 and continues pursuing strategic acquisitions and international expansions amid improving market conditions.