Eros International Media Ltd

    Eros International Media Ltd

    NNSE:EROSMEDIA
    - -
    INR
    - -
    - -
    Eros International Media Ltd
    NSE:EROSMEDIA
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    2026
    TTM
    INR
    77.34
    103.16
    114.48
    120.15
    153.52
    169.84
    149.4
    101.37
    108.21
    85.14
    26.73
    38.9
    70.96
    14.58
    - -
    3.07
    3.27
    Revenue per Share
    12.83
    16.16
    16.83
    21.72
    26.77
    25.61
    27.49
    24.26
    28.26
    -147.06
    -18.83
    -0.79
    -12.15
    -43.25
    - -
    -14.32
    -12.33
    Basic EPS, GAAP
    -13.24
    -13.59
    -12.69
    -2.66
    -2.17
    32.14
    -39.91
    4.03
    18.17
    -2.75
    11.85
    8.55
    18.56
    -9.28
    -9.28
    -11.89
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    1.54
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    73.35
    90.98
    107.32
    131.41
    153.67
    186.53
    214.05
    236.18
    269.31
    130.31
    108.48
    111.19
    107.16
    65.48
    - -
    77.56
    - -
    Book Value per Share
    38.19
    -7.17
    26.53
    -39.81
    -83.17
    -90.95
    -72.01
    -44.25
    -4.67
    28.8
    18.58
    39.7
    68.23
    46.23
    - -
    58.89
    - -
    Tangible Book Value per Share
    91
    91
    92
    92
    92
    93
    94
    95
    95
    96
    96
    96
    96
    96
    96
    96
    96
    Basic Weighted Avg Shares
    7,070
    9,439
    10,510
    11,046
    14,167
    15,827
    13,992
    9,582
    10,303
    8,136
    2,558
    3,730
    6,806
    1,399
    - -
    294
    314
    Sales/Revenue/Turnover
    22.81
    22.66
    22.16
    27.44
    27.99
    20.84
    27.69
    42.58
    39.11
    45.89
    -32.91
    -10.39
    -17.4
    -302.34
    - -
    -472.11
    -455.28
    Operating Margin (%)
    2,473
    3,537
    4,756
    4,651
    5,045
    6,273
    4,559
    2,987
    3,055
    2,540
    1,795
    1,314
    1,001
    888
    888
    499
    2
    Depreciation Expense
    1,172
    1,478
    1,545
    1,997
    2,471
    2,387
    2,575
    2,293
    2,691
    -14,052
    -1,803
    -76
    -1,166
    -4,148
    - -
    -1,374
    -1,184
    Net Income, GAAP
    22.16
    29.75
    28.2
    27.61
    23.56
    24.61
    - -
    19.53
    16.1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    16.58
    15.66
    14.7
    18.08
    17.44
    15.08
    18.4
    23.94
    26.12
    -172.72
    -70.46
    -2.03
    -17.13
    -296.54
    - -
    -467.21
    -376.77
    Profit Margin (%)
    -418
    570
    -392
    -2,643
    -6,018
    -6,697
    -4,205
    -2,134
    -2,215
    -5,430
    -5,577
    -3,354
    -1,051
    -3,398
    -7,396
    -3,657
    - -
    Working Capital
    229
    1,125
    1,301
    973
    953
    1,066
    1,494
    1,495
    872
    9
    183
    586
    24
    31
    - -
    - -
    - -
    LT Debt
    6,756
    8,410
    9,942
    12,099
    14,227
    17,505
    20,044
    22,559
    25,824
    12,604
    10,536
    10,782
    10,367
    6,357
    7,662
    7,446
    - -
    Total Equity
    21.76
    14.79
    12.13
    14.11
    17
    12.29
    - -
    11.32
    10.62
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    21.42
    16.2
    12.43
    15.23
    15.78
    13.21
    - -
    10.3
    10.89
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    25.94
    19.65
    16.97
    18.19
    18.79
    15.07
    13.71
    10.79
    11.18
    -73.6
    -15.77
    -0.72
    -11.13
    -50.1
    - -
    -18.19
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    ST Debt
    - -
    1,144
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    96
    96
    96
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    Total Current Assets
    - -
    4,411
    - -
    Cash, Cash Equivalents & STI
    - -
    388
    - -
    Accounts Receivable, Net
    - -
    4,198
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    8,069
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    1,144
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -4.86%
    -4.5%
    -2.82%
    Free Cash Flow
    - -
    - -
    28.09%
    Net Income, GAAP
    - -
    - -
    - -
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    218
    163
    131
    - -
    - -
    2026
    42
    99
    94
    59
    294
    2027
    62
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    14.37
    -1.22
    1.19
    - -
    - -
    2026
    -3.07
    -2.15
    -0.91
    -8.19
    -14.32
    2027
    -1.09
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    2027
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business