Eros International Media Ltd

    Eros International Media Ltd

    NNSE:EROSMEDIA
    - -
    INR
    - -
    - -
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    2026 Y
    TTM
    Revenue per Share
    120.15
    153.52
    169.84
    149.4
    101.37
    108.21
    85.14
    26.73
    38.9
    70.96
    14.58
    - -
    3.07
    3.27
    Basic EPS, GAAP
    21.72
    26.77
    25.61
    27.49
    24.26
    28.26
    -147.06
    -18.83
    -0.79
    -12.15
    -43.25
    - -
    -14.32
    -12.33
    Free Cash Flow per Basic Share
    -2.66
    -2.17
    32.14
    -39.91
    4.03
    18.17
    -2.75
    11.85
    8.55
    18.56
    -9.28
    -9.28
    -11.89
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    131.41
    153.67
    186.53
    214.05
    236.18
    269.31
    130.31
    108.48
    111.19
    107.16
    65.48
    - -
    77.56
    - -
    Tangible Book Value per Share
    -39.81
    -83.17
    -90.95
    -72.01
    -44.25
    -4.67
    28.8
    18.58
    39.7
    68.23
    46.23
    - -
    58.89
    - -
    Basic Weighted Avg Shares
    92
    92
    93
    94
    95
    95
    96
    96
    96
    96
    96
    96
    96
    96
    Sales/Revenue/Turnover
    11,046
    14,167
    15,827
    13,992
    9,582
    10,303
    8,136
    2,558
    3,730
    6,806
    1,399
    - -
    294
    314
    Operating Margin (%)
    27.44
    27.99
    20.84
    27.69
    42.58
    39.11
    45.89
    -32.91
    -10.39
    -17.4
    -302.34
    - -
    -472.11
    -455.28
    Depreciation Expense
    4,651
    5,045
    6,273
    4,559
    2,987
    3,055
    2,540
    1,795
    1,314
    1,001
    888
    888
    499
    2
    Net Income, GAAP
    1,997
    2,471
    2,387
    2,575
    2,293
    2,691
    -14,052
    -1,803
    -76
    -1,166
    -4,148
    - -
    -1,374
    -1,184
    Effective Tax Rate (%)
    27.61
    23.56
    24.61
    - -
    19.53
    16.1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    18.08
    17.44
    15.08
    18.4
    23.94
    26.12
    -172.72
    -70.46
    -2.03
    -17.13
    -296.54
    - -
    -467.21
    -376.77
    Working Capital
    -2,643
    -6,018
    -6,697
    -4,205
    -2,134
    -2,215
    -5,430
    -5,577
    -3,354
    -1,051
    -3,398
    -7,396
    -3,657
    - -
    LT Debt
    973
    953
    1,066
    1,494
    1,495
    872
    9
    183
    586
    24
    31
    - -
    - -
    - -
    Total Equity
    12,099
    14,227
    17,505
    20,044
    22,559
    25,824
    12,604
    10,536
    10,782
    10,367
    6,357
    7,662
    7,446
    - -
    Return on Invested Capital (%)
    14.11
    17
    12.29
    - -
    11.32
    10.62
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    15.23
    15.78
    13.21
    - -
    10.3
    10.89
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    18.19
    18.79
    15.07
    13.71
    10.79
    11.18
    -73.6
    -15.77
    -0.72
    -11.13
    -50.1
    - -
    -18.19
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    ST Debt
    - -
    1,144
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    96
    96
    96
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    Total Current Assets
    - -
    4,411
    - -
    Cash, Cash Equivalents & STI
    - -
    388
    - -
    Accounts Receivable, Net
    - -
    4,198
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    8,069
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    1,144
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -4.86%
    -4.5%
    -2.82%
    Free Cash Flow
    - -
    - -
    28.09%
    Net Income, GAAP
    - -
    - -
    - -
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    218
    163
    131
    - -
    - -
    2026
    42
    99
    94
    59
    294
    2027
    62
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    14.37
    -1.22
    1.19
    - -
    - -
    2026
    -3.07
    -2.15
    -0.91
    -8.19
    -14.32
    2027
    -1.09
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    2027
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business