Future Supply Chain Solutions Limited

    Future Supply Chain Solutions Limited

    NNSE:FSC
    - -
    INR
    - -
    - -
    Future Supply Chain Solutions Limited
    NSE:FSC
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    TTM
    INR
    88.27
    82.42
    101.85
    129.79
    140.1
    237.51
    306.65
    277.03
    106.28
    138.72
    124.65
    Revenue per Share
    -1.04
    1.06
    6.16
    7.35
    11.42
    7.72
    15.36
    -1.39
    -42.01
    -159.04
    -156.23
    Basic EPS, GAAP
    5.29
    1.95
    6
    -13.28
    3.44
    0.67
    -30.33
    -78.11
    45.51
    30.11
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    1.21
    1.47
    - -
    - -
    - -
    Dividend per Share
    7.94
    8.99
    14.44
    21.79
    33.17
    62.64
    69.81
    56.14
    10.57
    10
    - -
    Book Value per Share
    47.67
    49.15
    53.67
    61.39
    72.86
    121.08
    134.89
    179.91
    126.38
    -32.57
    - -
    Tangible Book Value per Share
    40
    40
    40
    40
    40
    39
    40
    41
    44
    44
    44
    Basic Weighted Avg Shares
    3,536
    3,302
    4,080
    5,199
    5,612
    9,378
    12,284
    11,410
    4,664
    6,088
    5,468
    Sales/Revenue/Turnover
    3.25
    5.02
    10.93
    9.53
    9.92
    3.74
    6.17
    6.69
    -25.7
    -3.72
    -3.93
    Operating Margin (%)
    139
    132
    195
    207
    191
    497
    454
    1,661
    1,653
    1,368
    757
    Depreciation Expense
    -42
    42
    247
    294
    458
    305
    615
    -57
    -1,844
    -6,979
    -6,853
    Net Income, GAAP
    - -
    12.92
    32.58
    34.01
    21.37
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    -1.18
    1.28
    6.04
    5.66
    8.15
    3.25
    5.01
    -0.5
    -39.53
    -114.64
    -125.33
    Profit Margin (%)
    376
    499
    702
    1,323
    1,579
    1,041
    1,443
    3,593
    4,253
    -3,200
    - -
    Working Capital
    329
    249
    137
    443
    735
    251
    2,075
    6,014
    6,215
    3,006
    - -
    LT Debt
    1,968
    2,010
    2,178
    2,472
    2,928
    4,803
    5,422
    7,432
    5,579
    -1,403
    - -
    Total Equity
    - -
    5.28
    10.87
    10.75
    12.48
    7.96
    12.02
    6.38
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    12.44
    27.66
    26.38
    29.27
    18.82
    20.41
    9.13
    - -
    - -
    - -
    Return on Capital (%)
    - -
    12.47
    52.55
    40.56
    41.57
    16.03
    23.35
    -2.24
    -132.81
    -1,546.04
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'22
    Mar'22
    Jun'23
    ST Debt
    - -
    2,422
    - -
    LT Borrowings
    - -
    2,779
    - -
    LT Finance Leases
    - -
    226
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    44
    - -
    Market Capitalization
    3,064
    2,057
    1,279

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'22
    Mar'22
    Jun'23
    Total Current Assets
    - -
    2,779
    - -
    Cash, Cash Equivalents & STI
    - -
    774
    - -
    Accounts Receivable, Net
    - -
    1,914
    - -
    Inventories
    - -
    22
    - -
    Total Current Liabilities
    - -
    5,979
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    2,422
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -7.22%
    -125.15%
    Free Cash Flow
    - -
    -959.25%
    -33.83%
    Net Income, GAAP
    - -
    670.91%
    278.55%
    Sales/Revenue/Turnover
    - -
    12.48%
    30.52%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    951
    1,051
    1,160
    1,502
    4,664
    2022
    1,290
    1,631
    1,828
    1,338
    6,088
    2023
    670
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    -12.63
    -15.67
    -9.41
    - -
    -42.01
    2022
    -9.71
    -6.1
    -0.98
    - -
    -159.04
    2023
    -6.84
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business