Future Supply Chain Solutions Limited

    Future Supply Chain Solutions Limited

    NNSE:FSC
    - -
    INR
    - -
    - -
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    TTM
    Revenue per Share
    88.27
    82.42
    101.85
    129.79
    140.1
    237.51
    306.65
    277.03
    106.28
    138.72
    124.65
    Basic EPS, GAAP
    -1.04
    1.06
    6.16
    7.35
    11.42
    7.72
    15.36
    -1.39
    -42.01
    -159.04
    -156.23
    Free Cash Flow per Basic Share
    5.29
    1.95
    6
    -13.28
    3.44
    0.67
    -30.33
    -78.11
    45.51
    30.11
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    1.21
    1.47
    - -
    - -
    - -
    Book Value per Share
    7.94
    8.99
    14.44
    21.79
    33.17
    62.64
    69.81
    56.14
    10.57
    10
    - -
    Tangible Book Value per Share
    47.67
    49.15
    53.67
    61.39
    72.86
    121.08
    134.89
    179.91
    126.38
    -32.57
    - -
    Basic Weighted Avg Shares
    40
    40
    40
    40
    40
    39
    40
    41
    44
    44
    44
    Sales/Revenue/Turnover
    3,536
    3,302
    4,080
    5,199
    5,612
    9,378
    12,284
    11,410
    4,664
    6,088
    5,468
    Operating Margin (%)
    3.25
    5.02
    10.93
    9.53
    9.92
    3.74
    6.17
    6.69
    -25.7
    -3.72
    -3.93
    Depreciation Expense
    139
    132
    195
    207
    191
    497
    454
    1,661
    1,653
    1,368
    757
    Net Income, GAAP
    -42
    42
    247
    294
    458
    305
    615
    -57
    -1,844
    -6,979
    -6,853
    Effective Tax Rate (%)
    - -
    12.92
    32.58
    34.01
    21.37
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    -1.18
    1.28
    6.04
    5.66
    8.15
    3.25
    5.01
    -0.5
    -39.53
    -114.64
    -125.33
    Working Capital
    376
    499
    702
    1,323
    1,579
    1,041
    1,443
    3,593
    4,253
    -3,200
    - -
    LT Debt
    329
    249
    137
    443
    735
    251
    2,075
    6,014
    6,215
    3,006
    - -
    Total Equity
    1,968
    2,010
    2,178
    2,472
    2,928
    4,803
    5,422
    7,432
    5,579
    -1,403
    - -
    Return on Invested Capital (%)
    - -
    5.28
    10.87
    10.75
    12.48
    7.96
    12.02
    6.38
    - -
    - -
    - -
    Return on Capital (%)
    - -
    12.44
    27.66
    26.38
    29.27
    18.82
    20.41
    9.13
    - -
    - -
    - -
    Return on Common Equity (%)
    - -
    12.47
    52.55
    40.56
    41.57
    16.03
    23.35
    -2.24
    -132.81
    -1,546.04
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'22
    Mar'22
    Jun'23
    ST Debt
    - -
    2,422
    - -
    LT Borrowings
    - -
    2,779
    - -
    LT Finance Leases
    - -
    226
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    44
    - -
    Market Capitalization
    3,064
    2,057
    1,279

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'22
    Mar'22
    Jun'23
    Total Current Assets
    - -
    2,779
    - -
    Cash, Cash Equivalents & STI
    - -
    774
    - -
    Accounts Receivable, Net
    - -
    1,914
    - -
    Inventories
    - -
    22
    - -
    Total Current Liabilities
    - -
    5,979
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    2,422
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -7.22%
    -125.15%
    Free Cash Flow
    - -
    -959.25%
    -33.83%
    Net Income, GAAP
    - -
    670.91%
    278.55%
    Sales/Revenue/Turnover
    - -
    12.48%
    30.52%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    951
    1,051
    1,160
    1,502
    4,664
    2022
    1,290
    1,631
    1,828
    1,338
    6,088
    2023
    670
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    -12.63
    -15.67
    -9.41
    - -
    -42.01
    2022
    -9.71
    -6.1
    -0.98
    - -
    -159.04
    2023
    -6.84
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business