1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Miscellaneous manufacturing
GRP Ltd

GRP Ltd

1,700.00
INR
-50.10
(-2.86%)
10.64EPS
177.80P/E
10.08BMarket Cap
Nov 12Next Earn
GRP Ltd
NSE:GRPLTD
(National Stock Exchange of India)

Recent

price

1,700.00

P/E

ratio

177.80

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
345.87
457.96
513.56
578.98
629.18
584
1,154.41
1,122.13
670.07
645.92
520.28
718.95
834.26
821.91
931.85
946.7
1,065.93
Revenue per Share
33.07
48.58
21.97
20.34
16.63
14.84
12.92
-1.41
9.99
5.56
3.13
10.8
26.15
42.44
57.57
6.04
10.63
Basic EPS, GAAP
-16.92
-30.5
-37.85
25.5
31.3
8.84
8.14
41.07
-1.52
-8.71
40.28
-42.24
-9.48
-56.78
-39.96
-30.91
- -
Free Cash Flow per Basic Share
5.47
5.75
6.45
4.13
4.24
3.4
3
3.01
0.43
4.1
- -
0.64
2.25
4.25
9.38
14.5
- -
Dividend per Share
126.31
165.26
182.84
198.5
211.4
226.36
236.84
232.63
243.4
238.49
246.71
255.42
276.41
312.63
359.31
334.43
- -
Book Value per Share
125.88
-64.03
181.23
197.05
209.76
224.76
235.53
231.84
242.78
237.62
245.91
255.23
276.14
312.24
358.92
333.46
- -
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
1,845
2,442
2,739
3,088
3,356
3,115
6,157
5,985
3,574
3,445
2,775
3,834
4,449
4,383
4,970
5,049
5,684
Sales/Revenue/Turnover
-14.81
15.56
8.8
7.35
2.3
4.94
53.17
51.44
2.3
-0.34
0.33
1.07
2.45
7.99
10.06
5.44
4.89
Operating Margin (%)
51
69
102
124
147
142
143
139
133
136
127
124
125
125
160
187
194
Depreciation Expense
176
259
117
108
89
79
69
-8
53
30
17
58
139
226
307
32
57
Net Income, GAAP
31.6
32.94
33.89
39.01
19.57
24.4
35.31
197.75
26.16
- -
- -
22.58
8.86
25
28.49
60.05
57.22
Effective Tax Rate (%)
9.56
10.61
4.28
3.51
2.64
2.54
1.12
-0.13
1.49
0.86
0.6
1.5
3.13
5.16
6.18
0.64
1
Profit Margin (%)
373
230
97
78
54
130
194
191
258
280
489
564
616
360
295
389
- -
Working Capital
1
462
379
242
105
99
114
53
29
123
161
305
254
222
379
870
- -
LT Debt
674
881
975
1,059
1,127
1,207
1,263
1,241
1,298
1,272
1,316
1,362
1,474
1,667
1,916
1,784
- -
Total Equity
-25.75
22.96
7.09
6.24
5.21
4.47
3.61
-160.69
3.16
- -
- -
1.09
6.45
9.45
11.35
2.77
- -
Return on Invested Capital (%)
26.47
25.35
7.09
8.41
7.24
6.15
4.75
-0.49
4.17
- -
- -
4
8.15
10.66
12.07
2.36
- -
Return on Capital (%)
29.23
33.32
12.62
10.67
8.12
6.78
5.58
-0.6
4.2
2.31
1.29
4.3
9.84
14.41
17.13
1.74
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,205
- -
LT Borrowings
- -
863
- -
LT Finance Leases
- -
8
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
9,571
9,998
10,084

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,181
- -
Cash, Cash Equivalents & STI
- -
140
- -
Accounts Receivable, Net
- -
1,094
- -
Inventories
- -
518
- -
Total Current Liabilities
- -
1,792
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,205
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.18%
6.57%
-6.92%
Free Cash Flow
36.75%
32.8%
-22.66%
Net Income, GAAP
-62.47%
79.13%
-89.51%
Sales/Revenue/Turnover
9.92%
13.54%
1.59%
Total Cash Common Dividend
- -
- -
54.67%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,262
1,316
1,323
1,603
4,970
2026
1,237
1,324
1,347
1,445
5,049
2027
1,568
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.19
4.7
8.22
36.46
57.57
2026
3.28
3.67
1.6
-2.51
6.04
2027
7.87
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9.38
2026
- -
- -
- -
- -
14.5
2027
- -
- -
- -
- -
- -
Similar Companies
Astral Limited (NSE:ASTRAL)
Supreme Industries Limited (NSE:SUPREMEIND)
V.S. Industry Bhd. (MYX:VS)
Izmir Firca Sanayi ve Ticaret AS (BIST:IZFAS)
Kuzey Boru A.S. (BIST:KBORU)
Isik Plastik Sanayi VE Dis Ticaret Pazarlama AS (BIST:ISKPL)
Business
GRP Limited (GRPLTD.NS), established in 1974 and headquartered in Mumbai, India, manufactures reclaimed rubber and upcycled polymer products from end-of-life tyres and waste materials. The company operates five business verticals—Reclaim Rubber, Engineering Plastics, Repurposed Polyolefins, Polymer Composites, and Custom Die Forms—with seven manufacturing units across India boasting an installed capacity of 81,200 metric tons per annum; it serves the global polymer industry in tyre, automotive, industrial, construction, logistics, and packaging sectors. Core products include high-quality reclaim rubber from whole tyres, tread peelings, natural rubber, and butyl tubes for tyre and non-tyre applications; engineering plastics such as upscaled polyamide from nylon waste and thermoplastic elastomers; repurposed polyolefins for rigid packaging equivalent to virgin materials; durable polymer composites from 100% recycled content as wood substitutes; and custom die forms like mats and vibration-absorbing components from truck and bus tyres. GRP maintains certifications including IATF 16949:2016, ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 for its reclaim rubber units, with REACH certification for EU markets; it exports internationally while focusing on sustainability through reduced CO2 emissions and landfill diversion. In recent developments, GRP incorporated GRP Circular Solutions Limited in August 2022 to expand its circular economy initiatives. The company added capacity in fiscal 2022, including 2,800 MTPA in engineering plastics, 1,500 MTPA and 3,400 MTPA in polymer composites and reclaim rubber, respectively, alongside new product approvals from electrical and furniture manufacturers. GRP divested its stake in the Marangoni GRP joint venture to Marangoni Group around 2022, sharpening focus on core rubber, plastics, and composites operations while continuing supply partnerships.